| Revenue | NOK 16,8M | +14% |
| EBITDA | NOK 2,8M | +221% |
| Net profit | NOK 1,7M | +414% |
| Total assets | NOK 17M | -7% |
| Equity | NOK 6,1M | +40% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 754 | 12 490 | 16 564 | 14 684 | 16 798 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 093 | 1 577 | 1 813 | 881 | 2 830 |
| Depreciation & amort. | −369 | −340 | −459 | −297 | −476 |
| EBIT | 1 725 | 1 237 | 1 355 | 584 | 2 354 |
| Net financials | −91 | −104 | −59 | −150 | −123 |
| Profit before tax | 1 634 | 1 133 | 1 296 | 434 | 2 232 |
| Tax | 347 | 210 | 285 | 95 | 491 |
| Net profit | 1 287 | 923 | 1 011 | 339 | 1 740 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 535 | 13 504 | 15 794 | 18 220 | 17 004 |
| Equity | 2 074 | 2 997 | 4 008 | 4 347 | 6 087 |
| Long-term debt | 3 553 | 3 070 | 2 027 | 4 792 | 3 866 |
| Short-term debt | 2 908 | 7 437 | 9 759 | 9 081 | 7 051 |
| Total debt | 6 461 | 10 507 | 11 786 | 13 873 | 10 917 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OM Deputy Member | Deputy Member | 2017 |
HM Chief Executive Officer | Chief Executive Officer | 2017 |
SM Deputy Member | Deputy Member | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 | |
| Individual | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Magne Bjella | Deputy Member | 0 companies |
| Harald Medgard | Chief Executive Officer | 0 companies |
| Sigve Medgard | Deputy Member | 0 companies |
| Arild Thoen | Board of Directors | 0 companies |
| Hans-Petter Næsselqvist | Chairman | 0 companies |