| Revenue | NOK 1,3M | +9% |
| EBITDA | NOK 211K | -41% |
| Net profit | NOK 8,2M | +8% |
| Total assets | NOK 138,6M | +14% |
| Equity | NOK 96,1M | -2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 454 | 1 555 | 1 854 | 1 919 | 1 811 | 709 | 1 003 | 1 159 | 1 033 | 1 235 | 1 346 |
| Staff expenses | −137 | −137 | −137 | −137 | −137 | −137 | −137 | −205 | −234 | −171 | −194 |
| EBITDA | 462 | 789 | 955 | 976 | 1 248 | −45 | 254 | 189 | 99 | 359 | 211 |
| Depreciation & amort. | −124 | −149 | −152 | −182 | −182 | −182 | −182 | −164 | −136 | −173 | −386 |
| EBIT | 337 | 640 | 803 | 793 | 1 066 | −227 | 72 | 25 | −37 | 186 | −175 |
| Net financials | 0 | 6 631 | 6 889 | 7 117 | 15 058 | 17 902 | 5 144 | 6 115 | 13 949 | 7 388 | 8 365 |
| Profit before tax | 10 213 | 7 270 | 7 692 | 7 911 | 16 123 | 17 675 | 5 216 | 6 140 | 13 912 | 7 574 | 8 190 |
| Tax | 16 | 15 | 153 | 205 | 309 | −4 | 6 | −2 | 6 | 5 | 12 |
| Net profit | 10 197 | 7 256 | 7 539 | 7 706 | 15 814 | 17 679 | 5 210 | 6 142 | 13 907 | 7 569 | 8 177 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 771 | 76 545 | 77 997 | 76 444 | 107 117 | 117 203 | 116 744 | 115 984 | 117 507 | 121 835 | 138 600 |
| Equity | 53 305 | 58 009 | 62 996 | 68 150 | 80 964 | 94 143 | 94 853 | 92 465 | 98 372 | 97 941 | 96 118 |
| Long-term debt | 0 | 83 | 92 | 90 | 87 | 77 | 83 | 7 914 | 7 253 | 6 591 | 104 |
| Short-term debt | 26 399 | 18 454 | 14 909 | 8 204 | 26 066 | 22 983 | 21 808 | 15 604 | 11 882 | 17 303 | 42 378 |
| Total debt | 26 467 | 18 537 | 15 002 | 8 294 | 26 153 | 23 060 | 21 891 | 23 519 | 19 136 | 23 895 | 42 482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Midtstøl | Chief Executive Officer | 0 companies |
| Ole Magnus Heimvik | Board of Directors | 0 companies |
| Rune Midtstøl | Chairman | 0 companies |
| Christen Magne Landbø | Board of Directors | 0 companies |
| Arne Midtstøl | Board of Directors | 0 companies |