| Revenue | NOK 196K | -23% |
| EBITDA | NOK -4,8M | -11933% |
| Net profit | NOK -5,6M | -383% |
| Total assets | NOK 194K | -99% |
| Equity | NOK -6,2M | -1063% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4 699 | 36 321 | 49 662 | 30 827 | 968 | 863 | 254 | 196 |
| Staff expenses | −0 | −712 | −904 | −1 027 | −994 | −994 | −98 | −1 |
| EBITDA | 277 | 1 674 | 1 372 | 537 | −3 459 | −733 | 41 | −4 816 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 277 | 1 674 | 1 372 | 537 | −3 459 | −733 | 41 | −4 816 |
| Net financials | −149 | −482 | −244 | −250 | −522 | −873 | −1 207 | −817 |
| Profit before tax | 128 | 1 192 | 1 128 | 287 | −3 981 | −1 606 | −1 166 | −5 633 |
| Tax | 29 | 274 | 250 | 63 | −0 | −0 | −0 | −0 |
| Net profit | 99 | 918 | 878 | 224 | −3 981 | −1 606 | −1 166 | −5 633 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 15 788 | 20 568 | 19 331 | 14 037 | 20 481 | 20 669 | 20 879 | 194 |
| Equity | 6 093 | 6 001 | 6 000 | 6 224 | 2 243 | 636 | −530 | −6 163 |
| Long-term debt | 2 100 | 1 575 | 0 | 7 525 | 17 190 | 19 815 | 21 180 | 6 241 |
| Short-term debt | 7 595 | 12 992 | 13 331 | 288 | 1 048 | 217 | 229 | 115 |
| Total debt | 9 695 | 14 567 | 13 331 | 7 813 | 18 238 | 20 032 | 21 409 | 6 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Narei Invest As | Company | 50.0% | 50.0% | 2022 |
Dahl Eiendom Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mehdi Arabinarei | Chief Executive Officer | 0 companies |
| Jan Christian Unhjem Dahl | Chairman | 0 companies |