| Revenue | NOK 30,5M | +29% |
| EBITDA | NOK 2,3M | -29% |
| Net profit | NOK 606K | -49% |
| Total assets | NOK 19,4M | +7% |
| Equity | NOK 10,5M | +6% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 37 002 | 20 429 | 15 092 | 23 688 | 30 509 |
| Staff expenses | −14 060 | −11 598 | −10 932 | −10 217 | −11 723 |
| EBITDA | 3 816 | −6 417 | −1 680 | 3 278 | 2 319 |
| Depreciation & amort. | −2 243 | −2 678 | −2 494 | −2 324 | −2 074 |
| EBIT | 1 573 | −9 095 | −4 174 | 954 | 245 |
| Net financials | 73 | 44 | 72 | 226 | 362 |
| Profit before tax | 1 646 | −9 051 | −4 102 | 1 180 | 606 |
| Tax | 365 | −1 991 | −0 | −0 | −0 |
| Net profit | 1 281 | −7 059 | −4 102 | 1 180 | 606 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 470 | 19 644 | 15 620 | 18 110 | 19 422 |
| Equity | 19 879 | 12 820 | 8 718 | 9 898 | 10 504 |
| Long-term debt | 0 | 2 950 | 2 950 | 2 950 | 2 950 |
| Short-term debt | 8 591 | 3 874 | 3 953 | 5 263 | 5 968 |
| Total debt | 8 591 | 6 824 | 6 903 | 8 213 | 8 918 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MN Chief Executive Officer | Chief Executive Officer | 2022 |
DH Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
HB Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Bjørgan | Chief Executive Officer | 0 companies |
| Magne Nordnes | Chief Executive Officer | 0 companies |
| Dag Hals | Deputy Member | 0 companies |
| Tor Arne Bjørnå | Chairman | 0 companies |
| Jostein Hals | Chairman | 0 companies |