| Revenue | NOK 120K | +0% |
| EBITDA | NOK 23K | -41% |
| Net profit | NOK -45K | -298% |
| Total assets | NOK 2M | +16% |
| Equity | NOK 1,2M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 219 | 68 | 199 | 120 | 120 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 153 | −116 | 135 | 39 | 23 |
| Depreciation & amort. | −47 | −47 | −47 | −20 | −71 |
| EBIT | 106 | −163 | 88 | 19 | −48 |
| Net financials | 1 | 0 | 0 | 2 | 3 |
| Profit before tax | 107 | −163 | 88 | 20 | −45 |
| Tax | 24 | −2 | −3 | −2 | −0 |
| Net profit | 84 | −161 | 90 | 23 | −45 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 101 | 1 275 | 1 238 | 1 740 | 2 019 |
| Equity | 1 306 | 1 145 | 1 235 | 1 256 | 1 213 |
| Long-term debt | 7 | 5 | 2 | 481 | 805 |
| Short-term debt | 788 | 124 | 0 | 0 | 0 |
| Total debt | 795 | 129 | 2 | 481 | 805 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ceu Mang Hlawnceu | Chief Executive Officer | 0 companies |
| Zo Cung Nung Than Dun | Deputy Chairman | 0 companies |
| Thang Za Lian | Board of Directors | 0 companies |
| Bawi Cin Thang Hniar Kulh | Board of Directors | 0 companies |
| John Lal Dun | Board of Directors | 0 companies |
| Lian Thang Peter Sang | Board of Directors | 0 companies |
| Zatlung Hmung Zinhlawng | Board of Directors | 0 companies |