| Revenue | NOK 20 | -100% |
| EBITDA | NOK -20K | -449% |
| Net profit | NOK -20K | -449% |
| Total assets | NOK 79K | +7% |
| Equity | NOK -1,3M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 49 | 22 | 0 | 13 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −28 | 16 | −12 | −4 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −28 | 16 | −12 | −4 | −20 |
| Net financials | −0 | −1 | 0 | 0 | 0 |
| Profit before tax | −28 | 15 | −12 | −4 | −20 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −28 | 15 | −12 | −4 | −20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 | 13 | 70 | 74 | 79 |
| Equity | −1 326 | −1 311 | −1 323 | −1 327 | −1 347 |
| Long-term debt | 920 | 920 | 920 | 920 | 920 |
| Short-term debt | 429 | 404 | 473 | 480 | 506 |
| Total debt | 1 350 | 1 324 | 1 393 | 1 401 | 1 426 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.09% | 33.09% | 2022 | |
| Company | 33.09% | 33.09% | 2022 | |
| Company | 14.32% | 14.32% | 2022 | |
| Company | 5.18% | 5.18% | 2022 | |
| Individual | 4.77% | 4.77% | 2022 | |
| Company | 4.77% | 4.77% | 2022 | |
| Individual | 4.77% | 4.77% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Våraker | Chief Executive Officer | 0 companies |
| Lars Christoffersen | Board of Directors | 0 companies |
| Werner Alecsander Nordheim Kling | Chairman | 0 companies |
| Werner Alecsander Kling | Chairman | 0 companies |