| Revenue | NOK 123,8M | -9% |
| EBITDA | NOK 15,5M | -12% |
| Net profit | NOK 6,1M | -14% |
| Total assets | NOK 59M | -19% |
| Equity | NOK 16,1M | +0% |
| Employees | 84 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 23 016 | 72 376 | 77 147 | 86 133 | 90 286 | 112 262 | 135 637 | 123 786 |
| Staff expenses | −6 164 | −18 269 | −20 345 | −21 836 | −23 923 | −28 981 | −29 844 | −28 057 |
| EBITDA | 3 308 | 8 768 | 9 199 | 11 966 | 16 546 | 16 537 | 17 737 | 15 531 |
| Depreciation & amort. | −903 | −2 726 | −3 334 | −4 069 | −5 884 | −6 741 | −7 347 | −6 738 |
| EBIT | 2 405 | 6 042 | 5 865 | 7 897 | 10 661 | 9 795 | 10 390 | 8 793 |
| Net financials | −165 | −507 | −402 | −706 | −693 | −1 016 | −1 300 | −1 011 |
| Profit before tax | 2 240 | 5 535 | 5 462 | 7 191 | 9 969 | 8 779 | 9 090 | 7 782 |
| Tax | 499 | 1 222 | 1 203 | 1 583 | 2 193 | 1 932 | 1 999 | 1 716 |
| Net profit | 1 741 | 4 312 | 4 260 | 5 609 | 7 776 | 6 847 | 7 090 | 6 066 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 37 458 | 39 818 | 42 826 | 61 753 | 61 118 | 71 433 | 72 484 | 59 042 |
| Equity | 2 926 | 4 239 | 8 498 | 8 507 | 9 283 | 16 129 | 16 130 | 16 130 |
| Long-term debt | 14 962 | 22 562 | 23 063 | 39 673 | 34 365 | 37 460 | 30 567 | 23 196 |
| Short-term debt | 19 570 | 13 017 | 11 265 | 13 572 | 17 470 | 17 843 | 25 787 | 19 717 |
| Total debt | 34 532 | 35 580 | 34 328 | 53 246 | 51 835 | 55 304 | 56 354 | 42 912 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Baxt Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Broksø Thulsen | Board of Directors | 0 companies |
| Klaus Skov Eskildsen | Board of Directors | 0 companies |
| Bernt Ove Søvik | Board of Directors | 0 companies |
| Ann Charlott Ingebrigtsen | Board of Directors | 0 companies |
| Lars Mølbach | Chairman | 0 companies |