| Revenue | NOK 169,8M | -39% |
| EBITDA | NOK -47,2M | +1% |
| Net profit | NOK -43,5M | +10% |
| Total assets | NOK 98,4M | -13% |
| Equity | NOK -54,4M | -399% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 265 197 | 250 914 | 252 161 | 278 824 | 169 822 |
| Staff expenses | −58 428 | −61 437 | −66 342 | −60 866 | −66 137 |
| EBITDA | 40 929 | 34 997 | −4 896 | −47 589 | −47 244 |
| Depreciation & amort. | −15 303 | −14 169 | −12 723 | −10 752 | −3 146 |
| EBIT | 25 626 | 20 827 | −17 619 | −58 341 | −50 390 |
| Net financials | −2 358 | −350 | −2 180 | −3 444 | −5 366 |
| Profit before tax | 23 268 | 20 478 | −19 800 | −61 785 | −55 756 |
| Tax | 5 286 | 8 674 | −4 356 | −13 593 | −12 253 |
| Net profit | 17 982 | 11 803 | −15 444 | −48 193 | −43 503 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 184 804 | 156 166 | 162 287 | 113 098 | 98 384 |
| Equity | 82 195 | 52 742 | 37 298 | −10 895 | −54 398 |
| Long-term debt | 0 | 1 113 | 0 | 0 | 0 |
| Short-term debt | 102 610 | 102 312 | 124 989 | 123 992 | 152 781 |
| Total debt | 102 610 | 103 425 | 124 989 | 123 992 | 152 781 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
Saint-Gobain Sweden Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Spetaas | Deputy Member | 0 companies |
| Antonio Bruno Frederik Bressan | Board of Directors | 0 companies |
| Jaran Raymond Wood | Board of Directors | 0 companies |
| Susanne Bay Jensen | Board of Directors | 0 companies |
| Emil Grønlund | Board of Directors | 0 companies |
| Torben Ludvig Dyrberg | Chairman | 0 companies |
| Jan Morten Andreassen | Board of Directors | 0 companies |
| Harald Cholewa | Chairman | 0 companies |
| Jacek Adam Nowakowski | Board of Directors | 0 companies |