| Revenue | NOK 28,5M | +37% |
| EBITDA | NOK 2,7M | +55% |
| Net profit | NOK 1,9M | +110% |
| Total assets | NOK 13,2M | +48% |
| Equity | NOK 6,2M | +18% |
| Employees | 13 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 711 | 6 173 | 7 533 | 9 513 | 13 553 | 20 235 | 20 759 | 28 509 |
| Staff expenses | −304 | −870 | −2 084 | −2 496 | −4 314 | −7 711 | −8 932 | −12 333 |
| EBITDA | 235 | 665 | 113 | 932 | −612 | 313 | 1 762 | 2 723 |
| Depreciation & amort. | −0 | −0 | −196 | −227 | −654 | −1 904 | −832 | −615 |
| EBIT | 235 | 664 | −83 | 706 | −1 266 | −1 591 | 930 | 2 108 |
| Net financials | 0 | −1 | −24 | −27 | −30 | −19 | −21 | −16 |
| Profit before tax | 236 | 663 | −107 | 679 | −1 296 | −1 610 | 910 | 2 092 |
| Tax | 55 | 163 | −0 | 116 | −103 | −0 | −0 | 182 |
| Net profit | 180 | 501 | −107 | 563 | −1 192 | −1 610 | 910 | 1 910 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 512 | 4 597 | 4 563 | 5 866 | 9 695 | 8 716 | 8 926 | 13 240 |
| Equity | 675 | 2 675 | 2 568 | 3 131 | 5 939 | 4 329 | 5 239 | 6 194 |
| Long-term debt | 877 | 0 | 0 | 379 | 242 | 209 | 0 | 0 |
| Short-term debt | 960 | 1 921 | 1 995 | 2 356 | 3 514 | 4 177 | 3 687 | 7 046 |
| Total debt | 1 838 | 1 921 | 1 995 | 2 735 | 3 756 | 4 386 | 3 687 | 7 046 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Captiva Asset Management As | Company | 33.3% | 33.3% | 2023 |
Kraftanmelding As | Company | 33.3% | 33.3% | 2024 |
Småkraft As | Company | 33.3% | 33.3% | 2024 |
E.T. Holding As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Steinsvik | Chief Executive Officer | 0 companies |
| Anita Alsaker | Chief Executive Officer | 0 companies |
| Terje Aarestad Christensen Vedeler | Board of Directors | 0 companies |
| Frank Jarle Berg | Chairman | 0 companies |
| Stig Jone Østebrøt | Chairman | 0 companies |
| Eivind Tvedt | Board of Directors | 0 companies |
| Arild Klette Steinsvik | Board of Directors | 0 companies |