| Revenue | NOK 4,6M | +5% |
| EBITDA | NOK 4,4M | +6% |
| Net profit | NOK 1,9M | +25% |
| Total assets | NOK 33,4M | -1% |
| Equity | NOK 4,2M | +16% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 454 | 3 861 | 3 844 | 3 933 | 4 079 | 4 362 | 4 575 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −689 | 2 859 | 3 693 | 3 770 | 3 738 | 3 957 | 4 154 | 4 400 |
| Depreciation & amort. | −0 | −284 | −1 136 | −1 136 | −1 136 | −1 136 | −960 | −431 |
| EBIT | −689 | 2 575 | 2 556 | 2 633 | 2 602 | 2 821 | 3 194 | 3 968 |
| Net financials | −654 | −1 298 | −855 | −546 | 0 | 0 | −1 270 | −1 571 |
| Profit before tax | −1 344 | 1 277 | 1 701 | 2 088 | 2 087 | 1 771 | 1 924 | 2 397 |
| Tax | −0 | −15 | 374 | 459 | 459 | 390 | 423 | 527 |
| Net profit | −1 344 | 1 292 | 1 327 | 1 628 | 1 628 | 1 382 | 1 501 | 1 870 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 33 507 | 41 039 | 38 875 | 41 663 | 36 134 | 34 629 | 33 858 | 33 394 |
| Equity | −1 314 | 1 572 | 2 250 | 2 760 | 3 126 | 3 367 | 3 638 | 4 229 |
| Long-term debt | 26 622 | 36 696 | 35 700 | 37 287 | 0 | 0 | 28 606 | 27 464 |
| Short-term debt | 8 198 | 2 772 | 925 | 1 616 | 31 | 3 | 1 614 | 1 701 |
| Total debt | 34 820 | 39 468 | 36 625 | 38 903 | 33 008 | 31 262 | 30 220 | 29 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leopold Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Wiig | Deputy Member | 0 companies |
| Edgar Haugen | Chairman | 0 companies |
| Torgeir Mjør Grimsrud | Chairman | 0 companies |