| Revenue | NOK 4M | +8% |
| EBITDA | NOK -208K | -157% |
| Net profit | NOK -168K | -156% |
| Total assets | NOK 744K | +3% |
| Equity | NOK -294K | -133% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 646 | 3 697 | 3 610 | 3 710 | 4 019 |
| Staff expenses | −1 270 | −1 229 | −1 198 | −1 333 | −1 458 |
| EBITDA | 27 | 74 | −189 | −81 | −208 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 27 | 74 | −189 | −81 | −208 |
| Net financials | −24 | −22 | −11 | −3 | −7 |
| Profit before tax | 2 | 52 | −200 | −84 | −215 |
| Tax | 0 | 11 | −44 | −19 | −47 |
| Net profit | 2 | 40 | −156 | −66 | −168 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 708 | 1 225 | 535 | 723 | 744 |
| Equity | 151 | 96 | −60 | −126 | −294 |
| Long-term debt | 953 | 494 | 73 | 400 | 350 |
| Short-term debt | 603 | 635 | 523 | 449 | 688 |
| Total debt | 1 557 | 1 129 | 596 | 849 | 1 038 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Chief Executive Officer | Chief Executive Officer | 2019 |
VL Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Marie Haugen | Chief Executive Officer | 0 companies |
| Venice Loyola Abellar | Chief Executive Officer | 0 companies |
| Klaus Inge Torp | Chairman | 0 companies |