| Revenue | NOK 12,7M | +13% |
| EBITDA | NOK 1,7M | +25% |
| Net profit | NOK 1,5M | +8% |
| Total assets | NOK 6,6M | +11% |
| Equity | NOK 1,4M | +1248% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 764 | 7 170 | 8 514 | 8 394 | 9 456 | 13 510 | 11 405 | 11 255 | 12 737 |
| Staff expenses | −1 539 | −5 039 | −5 753 | −6 054 | −6 890 | −8 590 | −8 091 | −7 623 | −8 615 |
| EBITDA | −1 174 | −816 | −160 | −384 | 329 | 685 | 745 | 1 379 | 1 718 |
| Depreciation & amort. | −38 | −99 | −118 | −91 | −55 | −80 | −96 | −86 | −29 |
| EBIT | −1 211 | −915 | −278 | −475 | 274 | 605 | 649 | 1 293 | 1 689 |
| Net financials | −14 | −109 | −154 | −157 | −111 | −107 | 29 | 70 | 75 |
| Profit before tax | −1 226 | −1 024 | −432 | −632 | 163 | 498 | 678 | 1 363 | 1 764 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 287 |
| Net profit | −1 226 | −1 024 | −432 | −632 | 163 | 498 | 678 | 1 363 | 1 477 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 138 | 2 160 | 2 825 | 3 071 | 3 596 | 4 914 | 4 648 | 5 940 | 6 566 |
| Equity | −731 | −1 756 | −2 188 | −2 820 | −2 657 | −2 159 | −1 481 | −118 | 1 359 |
| Long-term debt | 1 250 | 2 750 | 3 560 | 4 010 | 4 260 | 4 260 | 4 102 | 3 737 | 2 337 |
| Short-term debt | 619 | 1 166 | 1 453 | 1 880 | 1 992 | 2 813 | 2 027 | 2 321 | 2 870 |
| Total debt | 1 869 | 3 916 | 5 013 | 5 890 | 6 252 | 7 073 | 6 129 | 6 058 | 5 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Structor Holding As | Company | 40.0% | 40.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Håvard Malvåg | Chief Executive Officer | 0 companies |
| Jan Ove Holmen | Chairman | 0 companies |
| Per Arne Fladvad | Board of Directors | 0 companies |
| Kim-Andre Stensen | Board of Directors | 0 companies |