| Revenue | NOK 2,7M | +178% |
| EBITDA | NOK -3M | -22% |
| Net profit | NOK -4,9M | -37% |
| Total assets | NOK 17,9M | -7% |
| Equity | NOK 13M | -27% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 718 | 282 | 733 | 4 106 | 638 | 983 | 2 729 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −597 | −1 924 | −4 462 |
| EBITDA | 18 | 158 | 3 | −190 | 603 | −748 | −2 446 | −2 989 |
| Depreciation & amort. | −0 | −21 | −43 | −30 | −0 | −920 | −2 478 | −3 765 |
| EBIT | 18 | 137 | −40 | −220 | 603 | −1 668 | −4 924 | −6 754 |
| Net financials | 0 | −1 | −0 | −0 | −1 | −16 | 25 | 25 |
| Profit before tax | 18 | 137 | −40 | −220 | 602 | −1 684 | −4 898 | −6 729 |
| Tax | 4 | 31 | −2 | −45 | 18 | −387 | −1 332 | −1 847 |
| Net profit | 13 | 105 | −37 | −175 | 584 | −1 298 | −3 566 | −4 882 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 229 | 153 | 137 | 3 687 | 12 195 | 19 194 | 17 852 |
| Equity | 43 | 149 | 112 | −63 | 921 | 10 992 | 17 753 | 12 973 |
| Long-term debt | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 2 000 |
| Short-term debt | 7 | 74 | 38 | 201 | 2 748 | 1 203 | 1 441 | 2 879 |
| Total debt | 7 | 80 | 42 | 201 | 2 766 | 1 203 | 1 441 | 4 879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Robin Hood As | Company | 49.7% | 49.7% | 2024 |
Investor Group As | Company | 29.7% | 29.7% | 2024 |
Øb Holding Fladhus As | Company | 9.0% | 9.0% | 2024 |
Cution Consulting As | Company | 1.4% | 1.4% | 2024 |
ADB REGNSKAP AS | Company | 0.4% | 0.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Øvang | Chief Executive Officer | 0 companies |
| Robin Røed | Chief Executive Officer | 0 companies |
| Mikael Per Rikard Bergqvist | Board of Directors | 0 companies |
| Finn Magnus Rogne-Hansen | Chairman | 0 companies |
| Finn Magnus Hansen | Chairman | 0 companies |
| Mirza Koristovic | Board of Directors | 0 companies |