| Revenue | NOK 82,5M | +28% |
| EBITDA | NOK 18,1M | +540% |
| Net profit | NOK 4,1M | +144% |
| Total assets | NOK 181M | -21% |
| Equity | NOK 157,7M | +3% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 102 871 | 101 917 | 97 093 | 64 297 | 82 456 |
| Staff expenses | −29 906 | −31 798 | −31 141 | −30 267 | −31 217 |
| EBITDA | 49 219 | 45 207 | −18 116 | −4 127 | 18 143 |
| Depreciation & amort. | −10 189 | −10 502 | −13 122 | −13 695 | −14 083 |
| EBIT | 39 031 | 34 706 | −31 238 | −17 823 | 4 060 |
| Net financials | 1 190 | −1 614 | 51 119 | 5 887 | 1 221 |
| Profit before tax | 40 220 | 33 092 | 19 881 | −11 936 | 5 281 |
| Tax | 8 857 | 7 362 | 11 589 | −2 596 | 1 179 |
| Net profit | 31 363 | 25 730 | 8 292 | −9 340 | 4 102 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 224 710 | 273 387 | 201 466 | 227 742 | 180 987 |
| Equity | 137 403 | 163 133 | 162 924 | 153 584 | 157 686 |
| Long-term debt | 2 441 | 4 515 | 3 285 | 3 795 | 2 475 |
| Short-term debt | 84 867 | 105 739 | 34 290 | 69 383 | 19 303 |
| Total debt | 87 308 | 110 254 | 37 575 | 73 178 | 21 778 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
NJ Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
JK Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uvx Scandinavia Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pär Mikael Lindén | Chief Executive Officer | 0 companies |
| Nils Jonas Högmo | Chief Executive Officer | 0 companies |
| John Kallesøe Bøg Larsen | Chief Executive Officer | 0 companies |
| Sabine Duyfjes Geb Kramer | Chairman | 0 companies |
| Paul Graham Bryant | Chairman | 0 companies |