| Revenue | NOK 17,1M | +29% |
| EBITDA | NOK 1,6M | +113% |
| Net profit | NOK -424K | +62% |
| Total assets | NOK 10,2M | -2% |
| Equity | NOK 91K | -82% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 385 | 9 887 | 13 274 | 13 214 | 17 055 |
| Staff expenses | −2 496 | −3 993 | −5 165 | −4 560 | −5 458 |
| EBITDA | −163 | −234 | −229 | 774 | 1 648 |
| Depreciation & amort. | −1 337 | −1 154 | −1 314 | −1 574 | −1 583 |
| EBIT | −1 500 | −1 388 | −1 543 | −800 | 65 |
| Net financials | −372 | −202 | −392 | −610 | −607 |
| Profit before tax | −1 872 | −1 590 | −1 935 | −1 410 | −542 |
| Tax | −412 | −185 | −426 | −281 | −117 |
| Net profit | −1 460 | −1 405 | −1 509 | −1 130 | −424 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 675 | 7 820 | 10 107 | 10 460 | 10 213 |
| Equity | −456 | −1 111 | −2 620 | 515 | 91 |
| Long-term debt | 5 899 | 4 538 | 6 393 | 5 952 | 4 263 |
| Short-term debt | 5 233 | 4 394 | 6 335 | 3 993 | 5 859 |
| Total debt | 11 131 | 8 931 | 12 728 | 9 945 | 10 122 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2018 | |
| Board of Directors | 2025 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 41.92% | 41.92% | 2024 | |
| Company | 17.73% | 17.73% | 2024 | |
| Company | 9.88% | 9.88% | 2024 | |
| Company | 9.03% | 9.03% | 2024 | |
| Individual | 7.2% | 7.2% | 2024 | |
| Individual | 5.03% | 5.03% | 2024 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 4.08% | 4.08% | 2024 | |
| Individual | 2.57% | 2.57% | 2024 | |
| Individual | 2.57% | 2.57% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Fredrik Hamre | Chief Executive Officer | 0 companies |
| Paul Hamre | Chairman | 0 companies |
| Carl Christian Hamre | Board of Directors | 0 companies |
| Freddy Mindor Haaberg | Board of Directors | 0 companies |
| Lars Mathiesen | Board of Directors | 0 companies |