| Revenue | NOK 4,4M | +16% |
| EBITDA | NOK -60K | +23% |
| Net profit | NOK -65K | +20% |
| Total assets | NOK 849K | +12% |
| Equity | NOK 27K | -70% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 827 | 3 327 | 4 577 | 3 764 | 4 360 |
| Staff expenses | −2 702 | −2 439 | −3 352 | −2 706 | −2 882 |
| EBITDA | −3 | −173 | 55 | −77 | −60 |
| Depreciation & amort. | −18 | −6 | −9 | −7 | −6 |
| EBIT | −22 | −179 | 46 | −85 | −65 |
| Net financials | 2 | 1 | 4 | 3 | 1 |
| Profit before tax | −20 | −178 | 50 | −81 | −65 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −20 | −178 | 50 | −81 | −65 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 106 | 904 | 1 139 | 759 | 849 |
| Equity | 301 | 123 | 173 | 92 | 27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 804 | 781 | 966 | 667 | 822 |
| Total debt | 804 | 781 | 966 | 667 | 822 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.5% | 33.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Erik Bjorheim | Chief Executive Officer | 0 companies |
| Stig Opheim | Board of Directors | 0 companies |
| Erik Johannesen | Chairman | 0 companies |
| Atle Skogstrand | Board of Directors | 0 companies |