| Revenue | NOK 1,4M | -22% |
| EBITDA | NOK -1M | -1441% |
| Net profit | NOK -1,6M | -14% |
| Total assets | NOK 109K | -91% |
| Equity | NOK -1,8M | -180% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 223 | 439 | 464 | 1 121 | 2 871 | 1 262 | 1 806 | 1 409 |
| Staff expenses | −1 061 | −465 | −483 | −740 | −1 799 | −4 328 | −1 243 | −1 887 |
| EBITDA | −2 095 | −790 | −1 009 | −1 347 | −195 | −5 582 | 75 | −1 004 |
| Depreciation & amort. | −29 | −424 | −1 068 | −1 647 | −2 072 | −1 842 | −1 442 | −520 |
| EBIT | −2 124 | −1 214 | −2 078 | −2 993 | −2 266 | −7 424 | −1 367 | −1 524 |
| Net financials | −10 | −87 | −81 | −272 | −155 | 32 | −68 | −118 |
| Profit before tax | −2 133 | −1 300 | −2 159 | −3 266 | −2 422 | −7 392 | −1 436 | −1 643 |
| Tax | −0 | −0 | −1 593 | −976 | 2 570 | −0 | −0 | −0 |
| Net profit | −2 133 | −1 300 | −566 | −2 289 | −4 991 | −7 392 | −1 436 | −1 643 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 058 | 5 460 | 5 330 | 7 054 | 7 527 | 2 957 | 1 171 | 109 |
| Equity | −2 089 | −2 318 | 2 205 | −84 | −5 076 | −3 738 | −632 | −1 768 |
| Long-term debt | 2 698 | 1 500 | 2 044 | 5 795 | 2 021 | 1 442 | 900 | 750 |
| Short-term debt | 450 | 6 278 | 1 081 | 1 343 | 10 581 | 5 253 | 903 | 1 127 |
| Total debt | 3 147 | 7 778 | 3 125 | 7 138 | 12 603 | 6 696 | 1 803 | 1 877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steenco As | Company | 22.5% | 22.5% | 2024 |
Project Economics As | Company | 11.9% | 11.9% | 2024 |
Newbrott As | Company | 11.8% | 11.8% | 2024 |
| Individual | 11.3% | 11.3% | 2022 | |
| Individual | 9.5% | 9.5% | 2024 | |
| Individual | 9.3% | 9.3% | 2024 | |
Tribia As | Company | 6.2% | 6.2% | 2024 |
Josmag As | Company | 5.3% | 5.3% | 2024 |
| Individual | 3.6% | 3.6% | 2022 | |
Hkg Holding As | Company | 3.4% | 3.4% | 2024 |
| Individual | 3.0% | 3.0% | 2024 | |
Incubeat As | Company | 2.6% | 2.6% | 2024 |
Bog Invest As | Company | 2.6% | 2.6% | 2024 |
Strasias As | Company | 2.5% | 2.5% | 2024 |
Nitelva As | Company | 1.3% | 1.3% | 2024 |
Bonanza Drilling As | Company | 1.2% | 1.2% | 2024 |
Hoel Tech As | Company | 1.1% | 1.1% | 2024 |
Ixcelio As | Company | 1.1% | 1.1% | 2024 |
Triple Diamond Software Nuf | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christer Husstøl | Chief Executive Officer | 0 companies |
| Kjetil Johan Moløkken-Østvold | Chairman | 0 companies |
| Bertrand Marius Steen | Chairman | 0 companies |
| Åsmund Grytting Furuseth | Board of Directors | 0 companies |