| Revenue | NOK 7,3M | +55% |
| EBITDA | NOK -6M | -1009% |
| Net profit | NOK -4,6M | -983% |
| Total assets | NOK 55,2M | +24% |
| Equity | NOK 32M | -13% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 267 | 2 399 | 2 455 | 4 694 | 7 286 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −731 |
| EBITDA | −15 | 100 | 1 592 | 926 | 658 | −5 984 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −5 |
| EBIT | −15 | 100 | 1 592 | 926 | 658 | −5 989 |
| Net financials | 0 | 28 | 0 | 0 | 8 | 0 |
| Profit before tax | −15 | 128 | 1 558 | 890 | 667 | −5 886 |
| Tax | −3 | 29 | 344 | 196 | 147 | −1 295 |
| Net profit | −11 | 99 | 1 213 | 694 | 520 | −4 591 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 519 | 720 | 4 301 | 24 086 | 44 639 | 55 215 |
| Equity | 489 | 520 | 1 733 | 5 522 | 36 634 | 32 043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 199 | 2 568 | 18 564 | 8 006 | 23 172 |
| Total debt | 30 | 199 | 2 568 | 18 564 | 8 006 | 23 172 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Msa Invest As | Company | 29.6% | 29.6% | 2024 |
Hamara Invest As | Company | 4.2% | 4.2% | 2024 |
Finelli Holding As | Company | 3.1% | 3.1% | 2024 |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
Nielsen-Gruppen As | Company | 2.9% | 2.9% | 2024 |
Kodeworks As | Company | 2.7% | 2.7% | 2024 |
| Individual | 1.8% | 1.8% | 2024 | |
Zentus As | Company | 1.5% | 1.5% | 2024 |
Hebo Industrier As | Company | 1.1% | 1.1% | 2024 |
Gaus Consult As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Borthen | Board of Directors | 0 companies |
| Morten Sæthre | Chairman | 0 companies |
| Jim Larsen | Board of Directors | 0 companies |
| Egil Tegnander | Chairman | 0 companies |