| Revenue | NOK 5,5M | +40% |
| EBITDA | NOK 3,3M | +151% |
| Net profit | NOK 196K | +115% |
| Total assets | NOK 5,3M | -2% |
| Equity | NOK 2,7M | +90% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 1 869 | 1 069 | 2 371 | 1 962 | 2 187 | 3 918 | 5 478 |
| Staff expenses | −153 | −1 145 | −1 874 | −2 085 | −2 020 | −1 851 | −2 270 | −2 310 |
| EBITDA | −880 | −320 | −3 243 | −723 | −1 373 | −223 | 1 293 | 3 250 |
| Depreciation & amort. | −0 | −13 | −15 | −387 | −893 | −1 936 | −2 410 | −2 826 |
| EBIT | −880 | −333 | −3 257 | −1 110 | −2 266 | −2 159 | −1 117 | 425 |
| Net financials | 0 | 1 | −119 | −46 | −7 | −65 | −197 | −228 |
| Profit before tax | −880 | −332 | −3 376 | −1 156 | −2 273 | −2 224 | −1 314 | 196 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −880 | −332 | −3 376 | −1 156 | −2 273 | −2 224 | −1 314 | 196 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 353 | 990 | 1 413 | 4 454 | 4 743 | 5 895 | 5 378 | 5 297 |
| Equity | −786 | −1 118 | 1 076 | 771 | 748 | −333 | 1 404 | 2 670 |
| Long-term debt | 1 100 | 1 850 | 0 | 2 400 | 2 400 | 4 550 | 2 400 | 1 925 |
| Short-term debt | 38 | 258 | 337 | 1 283 | 1 595 | 1 677 | 1 574 | 702 |
| Total debt | 1 138 | 2 108 | 337 | 3 683 | 3 995 | 6 227 | 3 974 | 2 627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Man In The Arena As | Company | 41.4% | 41.4% | 2022 |
Appixel As | Company | 33.7% | 33.7% | 2022 |
Skyfall 23 As | Company | 3.8% | 3.8% | 2022 |
Skyfall Ventures As | Company | 3.0% | 3.0% | 2022 |
Talent Venture Group Ab | Company | 2.9% | 2.9% | 2022 |
Trk Group As | Company | 2.6% | 2.6% | 2022 |
Hamachi As | Company | 2.5% | 2.5% | 2022 |
Sølen As | Company | 2.4% | 2.4% | 2022 |
Preppio As | Company | 1.6% | 1.6% | 2022 |
| Individual | 1.6% | 1.6% | 2022 | |
Schanjem As | Company | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Amin Haghighifard | Chief Executive Officer | 0 companies |
| Reza Shamshirgaran | Chairman | 0 companies |