| Revenue | NOK 2,1M | -31% |
| EBITDA | NOK -170K | +83% |
| Net profit | NOK 29K | +110% |
| Total assets | NOK 7,4M | +0% |
| Equity | NOK 1,8M | +2% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 585 | 975 | 390 | 904 | 1 441 | 1 777 | 3 073 | 2 134 |
| Staff expenses | −319 | −426 | −802 | −1 084 | −1 512 | −1 016 | −1 610 | −1 175 |
| EBITDA | −121 | −228 | −1 997 | −1 637 | −485 | −448 | −1 010 | −170 |
| Depreciation & amort. | −9 | −445 | −548 | −737 | −417 | −269 | −237 | −210 |
| EBIT | −130 | −673 | −2 544 | −2 375 | −902 | −717 | −1 247 | −381 |
| Net financials | 0 | −2 | −6 | −60 | −50 | −102 | −253 | −188 |
| Profit before tax | −130 | −675 | −2 550 | −2 435 | −952 | −819 | −1 500 | −569 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −1 202 | −598 |
| Net profit | −130 | −675 | −2 550 | −2 435 | −952 | −819 | −298 | 29 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 065 | 1 982 | 4 559 | 3 843 | 6 721 | 7 182 | 7 367 | 7 351 |
| Equity | 765 | 90 | 540 | −1 895 | 1 806 | 2 093 | 1 795 | 1 824 |
| Long-term debt | 0 | 0 | 3 000 | 3 900 | 3 900 | 3 900 | 4 853 | 3 775 |
| Short-term debt | 300 | 1 892 | 1 019 | 1 838 | 1 015 | 1 190 | 719 | 1 752 |
| Total debt | 300 | 1 892 | 4 019 | 5 738 | 4 915 | 5 090 | 5 572 | 5 528 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pelagia As | Company | 14.4% | 14.4% | 2022 |
| Individual | 11.5% | 11.5% | 2022 | |
| Individual | 4.3% | 4.3% | 2022 | |
| Individual | 4.3% | 4.3% | 2022 | |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.9% | 2.9% | 2022 | |
Vinord As | Company | 2.7% | 2.7% | 2022 |
| Individual | 2.5% | 2.5% | 2022 | |
Bb Fonds As | Company | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Seliussen | Board of Directors | 0 companies |
| Trung Van Nguyen | Chairman | 0 companies |