| Revenue | NOK 4,8M | +8% |
| EBITDA | NOK 3,3M | +7% |
| Net profit | NOK -269K | -59% |
| Total assets | NOK 36,6M | -2% |
| Equity | NOK 2,4M | -13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 818 | 883 | 933 | 1 024 | 1 000 | 1 987 | 2 226 | 2 054 | 2 249 | 2 592 | 3 069 | 3 586 | 4 122 | 4 347 | 4 480 | 4 835 |
| Staff expenses | −4 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 474 | 303 | 509 | 515 | 385 | 1 475 | 1 441 | 1 433 | 1 739 | 1 871 | 2 184 | 2 074 | 2 829 | 2 819 | 3 068 | 3 268 |
| Depreciation & amort. | −100 | −100 | −95 | −95 | −97 | −258 | −371 | −382 | −431 | −742 | −981 | −1 104 | −1 142 | −1 234 | −1 296 | −1 319 |
| EBIT | 374 | 203 | 414 | 420 | 288 | 1 217 | 1 070 | 1 051 | 1 308 | 1 128 | 1 204 | 970 | 1 688 | 1 584 | 1 772 | 1 949 |
| Net financials | −12 | −27 | −253 | −313 | −494 | −565 | −718 | −798 | −868 | −938 | −1 252 | −1 019 | −1 133 | −1 346 | −1 989 | −2 254 |
| Profit before tax | 362 | 176 | 161 | 107 | −207 | 651 | 352 | 253 | 440 | 190 | −48 | −49 | 554 | 239 | −217 | −305 |
| Tax | 102 | 49 | 45 | 24 | −63 | 176 | 66 | 48 | 108 | 7 | −11 | −11 | 122 | 53 | −48 | −36 |
| Net profit | 260 | 126 | 116 | 83 | −143 | 476 | 286 | 206 | 332 | 183 | −38 | −38 | 432 | 186 | −169 | −269 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 541 | 3 359 | 6 914 | 10 167 | 16 141 | 18 034 | 18 808 | 18 425 | 21 835 | 33 108 | 42 722 | 42 293 | 39 387 | 38 858 | 37 430 | 36 591 |
| Equity | 2 186 | 2 313 | 980 | 1 062 | 919 | 1 395 | 1 552 | 1 668 | 1 695 | 2 342 | 2 304 | 2 266 | 2 698 | 2 884 | 2 715 | 2 362 |
| Long-term debt | 1 080 | 819 | 5 664 | 6 940 | 13 189 | 13 115 | 16 842 | 16 314 | 19 131 | 29 135 | 40 060 | 39 246 | 35 781 | 35 481 | 34 246 | 33 812 |
| Short-term debt | 274 | 227 | 271 | 2 164 | 2 033 | 3 525 | 414 | 442 | 1 009 | 1 632 | 358 | 782 | 908 | 493 | 469 | 417 |
| Total debt | 1 354 | 1 046 | 5 935 | 9 104 | 15 222 | 16 640 | 17 256 | 16 757 | 20 140 | 30 766 | 40 418 | 40 027 | 36 689 | 35 974 | 34 715 | 34 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strabo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Soppeland | Deputy Member | 0 companies |
| Joar Soppeland | Chairman | 0 companies |
| Ola Soppeland | Chairman | 0 companies |