| Revenue | NOK 0 | — |
| EBITDA | NOK -31K | +40% |
| Net profit | NOK 452K | -75% |
| Total assets | NOK 19,5M | +2% |
| Equity | NOK 8,9M | +5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −28 | −30 | −36 | −51 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −28 | −30 | −36 | −51 | −31 |
| Net financials | 2 604 | 1 255 | −4 913 | 1 844 | 483 |
| Profit before tax | 2 575 | 1 225 | −4 949 | 1 793 | 452 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 575 | 1 225 | −4 949 | 1 793 | 452 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 370 | 28 295 | 22 475 | 19 130 | 19 492 |
| Equity | 8 187 | 9 523 | 4 574 | 8 456 | 8 909 |
| Long-term debt | 20 182 | 18 772 | 17 889 | 10 674 | 10 583 |
| Short-term debt | 0 | 0 | 11 | 0 | 0 |
| Total debt | 20 182 | 18 772 | 17 900 | 10 674 | 10 583 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FW Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2023 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Moe Hansen | Chief Executive Officer | 0 companies |
| Frank Werner Heiertz | Chief Executive Officer | 0 companies |
| Tor Arne Kittilsen | Board of Directors | 0 companies |
| Knut Andersen | Board of Directors | 0 companies |
| Henri Mikael Auer | Board of Directors | 0 companies |
| Kristin Kulvedrøsten | Board of Directors | 0 companies |
| Knut Vidar Moløkken | Chairman | 0 companies |