| Revenue | NOK 129,1M | +47% |
| EBITDA | NOK 56,7M | +51% |
| Net profit | NOK 50,5M | +48% |
| Total assets | NOK 132,8M | +54% |
| Equity | NOK 94M | +48% |
| Employees | 31 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 23 470 | 27 948 | 39 021 | 38 970 | 57 288 | 66 825 | 87 779 | 129 052 |
| Staff expenses | −6 079 | −7 737 | −8 120 | −10 054 | −12 152 | −14 722 | −21 251 | −27 486 |
| EBITDA | 9 451 | 7 320 | 18 801 | 16 113 | 26 833 | 28 007 | 37 681 | 56 727 |
| Depreciation & amort. | −64 | −98 | −104 | −108 | −309 | −362 | −374 | −461 |
| EBIT | 9 387 | 7 222 | 18 697 | 16 005 | 26 523 | 27 646 | 37 308 | 56 265 |
| Net financials | 245 | −36 | 1 514 | 1 131 | 1 556 | −978 | 5 385 | 7 314 |
| Profit before tax | 9 633 | 7 187 | 20 211 | 17 136 | 28 080 | 26 668 | 42 693 | 63 579 |
| Tax | 2 227 | 1 677 | 4 170 | 3 646 | 5 782 | 6 303 | 8 543 | 13 071 |
| Net profit | 7 405 | 5 509 | 16 041 | 13 490 | 22 298 | 20 365 | 34 149 | 50 508 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10 616 | 10 848 | 25 317 | 32 047 | 50 155 | 57 682 | 86 119 | 132 829 |
| Equity | 2 435 | 3 945 | 11 986 | 18 727 | 26 991 | 39 356 | 63 539 | 94 047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81 |
| Short-term debt | 8 181 | 6 903 | 13 331 | 13 320 | 23 164 | 18 325 | 22 580 | 38 701 |
| Total debt | 8 181 | 6 903 | 13 331 | 13 320 | 23 164 | 18 325 | 22 580 | 38 782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cno Holding As | Company | 47.6% | 47.6% | 2024 |
Tno Holding As | Company | 47.6% | 47.6% | 2024 |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arthur Thorsen | Deputy Member | 0 companies |
| Tommy Nordvik | Deputy Chairman | 0 companies |
| Linda Nordvik | Board of Directors | 0 companies |
| Christer Nordvik | Chairman | 0 companies |
| Helge Nordvik | Board of Directors | 0 companies |