| Revenue | NOK 1,1M | -7% |
| EBITDA | NOK 390K | -43% |
| Net profit | NOK -720K | +22% |
| Total assets | NOK 104,8M | +15% |
| Equity | NOK 39,8M | +6652% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 091 | 1 022 | 1 077 | 1 146 | 1 067 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 669 | 331 | 737 | 681 | 390 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 669 | 331 | 737 | 681 | 390 |
| Net financials | −635 | 5 | 2 | −1 870 | −1 313 |
| Profit before tax | 35 | 337 | 738 | −1 189 | −923 |
| Tax | 6 | 73 | 162 | −262 | −203 |
| Net profit | 29 | 264 | 576 | −927 | −720 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 73 898 | 77 367 | 83 871 | 91 194 | 104 811 |
| Equity | 678 | 941 | 1 517 | 590 | 39 824 |
| Long-term debt | 53 183 | 76 421 | 53 418 | 53 157 | 0 |
| Short-term debt | 20 038 | 5 | 28 936 | 37 447 | 64 986 |
| Total debt | 73 221 | 76 426 | 82 354 | 90 604 | 64 986 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Johan Ulvig Kiær | Chief Executive Officer | 0 companies |
| Jan Røkke | Chief Executive Officer | 0 companies |
| Emil Paaske | Board of Directors | 0 companies |
| Anders Teigen Gregersen | Chairman | 0 companies |
| Kristoffer Listerud Jansen | Chairman | 0 companies |
| John Martin Pedersen | Board of Directors | 0 companies |
| Ola Trygve Gjørtz | Chairman | 0 companies |