| Revenue | NOK 2,4M | +16% |
| EBITDA | NOK 9K | -99% |
| Net profit | NOK -1M | -2154% |
| Total assets | NOK 22,6M | +8% |
| Equity | NOK 5,4M | -16% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 900 | 1 343 | 1 795 | 2 254 | 1 998 | 2 045 | 2 108 | 2 449 |
| Staff expenses | −223 | −178 | −345 | −0 | −81 | −513 | −539 | −614 |
| EBITDA | 584 | 869 | 882 | 1 775 | 1 625 | 1 219 | 1 233 | 9 |
| Depreciation & amort. | −251 | −251 | −264 | −404 | −405 | −405 | −407 | −438 |
| EBIT | 333 | 618 | 618 | 1 371 | 1 220 | 814 | 826 | −429 |
| Net financials | −83 | −1 358 | −410 | −360 | −277 | −389 | −749 | −868 |
| Profit before tax | 250 | −740 | 208 | 1 011 | 943 | 425 | 77 | −1 297 |
| Tax | 32 | 31 | 46 | 222 | 212 | 99 | 28 | −279 |
| Net profit | 217 | −772 | 161 | 789 | 731 | 326 | 50 | −1 019 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14 890 | 28 617 | 20 899 | 20 497 | 20 661 | 22 117 | 20 942 | 22 578 |
| Equity | 37 | 15 268 | 6 686 | 6 675 | 6 629 | 6 561 | 6 461 | 5 442 |
| Long-term debt | 14 506 | 12 908 | 13 443 | 12 500 | 12 840 | 14 697 | 13 948 | 16 214 |
| Short-term debt | 346 | 441 | 770 | 1 321 | 1 192 | 859 | 533 | 921 |
| Total debt | 14 852 | 13 349 | 14 213 | 13 822 | 14 032 | 15 556 | 14 481 | 17 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Loka Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Ingvard Thode Lorentzen | Deputy Member | 0 companies |
| Rita Karlsen | Board of Directors | 0 companies |
| Brynjar Andersen | Board of Directors | 0 companies |
| Even Liahjell | Chairman | 0 companies |
| Ingvard Lorentzen | Chairman | 0 companies |