| Revenue | NOK 888K | -13% |
| EBITDA | NOK -47K | -143% |
| Net profit | NOK -85K | -220% |
| Total assets | NOK 1,1M | +23% |
| Equity | NOK 410K | -17% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 178 | 359 | 516 | 487 | 794 | 968 | 1 017 | 888 |
| Staff expenses | −0 | −0 | −0 | −0 | −69 | −233 | −392 | −417 |
| EBITDA | 42 | −34 | 76 | 288 | 9 | 235 | 110 | −47 |
| Depreciation & amort. | −2 | −8 | −20 | −24 | −24 | −24 | −20 | −36 |
| EBIT | 39 | −41 | 56 | 264 | −15 | 211 | 90 | −83 |
| Net financials | −0 | −0 | 0 | −0 | −0 | 0 | 1 | −5 |
| Profit before tax | 39 | −42 | 56 | 264 | −15 | 211 | 91 | −88 |
| Tax | 8 | −1 | 12 | 58 | −0 | 42 | 20 | −2 |
| Net profit | 31 | −40 | 44 | 206 | −15 | 169 | 71 | −85 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 315 | 299 | 432 | 798 | 634 | 852 | 866 | 1 065 |
| Equity | 61 | 20 | 64 | 270 | 255 | 424 | 495 | 410 |
| Long-term debt | 133 | 133 | 133 | 228 | 68 | 50 | 27 | 252 |
| Short-term debt | 121 | 145 | 235 | 301 | 311 | 377 | 344 | 403 |
| Total debt | 254 | 278 | 368 | 528 | 379 | 428 | 371 | 655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Deputy Member | Deputy Member | 2017 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ssemjon Gerlitz | Deputy Member | 0 companies |
| Susanne Hentschel | Chief Executive Officer | 0 companies |
| Thomas Weickert | Board of Directors | 0 companies |