| Revenue | NOK 2,6M | +13% |
| EBITDA | NOK 524K | +144% |
| Net profit | NOK -84K | +77% |
| Total assets | NOK 5,9M | -4% |
| Equity | NOK -691K | -14% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 724 | 1 916 | 2 033 | 2 300 | 2 595 |
| Staff expenses | −556 | −1 005 | −965 | −811 | −765 |
| EBITDA | 268 | −70 | −98 | 215 | 524 |
| Depreciation & amort. | −255 | −246 | −248 | −261 | −256 |
| EBIT | 14 | −316 | −345 | −47 | 268 |
| Net financials | −159 | −142 | −174 | −313 | −352 |
| Profit before tax | −145 | −457 | −519 | −360 | −84 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −145 | −457 | −519 | −360 | −84 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 101 | 5 682 | 5 393 | 6 152 | 5 919 |
| Equity | 728 | 271 | −248 | −608 | −691 |
| Long-term debt | 5 073 | 4 972 | 4 971 | 5 639 | 5 548 |
| Short-term debt | 299 | 440 | 671 | 1 121 | 1 062 |
| Total debt | 5 372 | 5 411 | 5 641 | 6 760 | 6 610 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TA Deputy Member | Deputy Member | 2023 |
LM Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
LB Deputy Member | Deputy Member | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.5% | 33.5% | 2022 | |
| Company | 33% | 33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Borlaug Grønningen | Deputy Member | 0 companies |
| Thomas Adriaan Morel | Deputy Member | 0 companies |
| Laurina Maatje Geerse | Chief Executive Officer | 0 companies |
| Augustinus Johannes Maria Morel | Chairman | 0 companies |
| André Borlaug Grønningen | Chairman | 0 companies |