| Revenue | NOK 751K | +46% |
| EBITDA | NOK -1K | +89% |
| Net profit | NOK -1K | +89% |
| Total assets | NOK 319K | -6% |
| Equity | NOK 106K | -1% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 111 | 334 | 533 | 513 | 747 | 516 | 751 |
| Staff expenses | −0 | −0 | −67 | −54 | −64 | −104 | −30 | −333 |
| EBITDA | −27 | −46 | 6 | 31 | 35 | 5 | −10 | −1 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −27 | −46 | 6 | 31 | 35 | 5 | −10 | −1 |
| Net financials | 0 | −2 | −3 | −0 | −0 | −11 | 0 | −0 |
| Profit before tax | −27 | −49 | 3 | 31 | 35 | −6 | −10 | −1 |
| Tax | −6 | −0 | −0 | 3 | 14 | 0 | −0 | −0 |
| Net profit | −21 | −49 | 3 | 28 | 21 | −6 | −10 | −1 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 19 | 61 | 205 | 206 | 231 | 388 | 340 | 319 |
| Equity | 9 | −19 | 38 | 66 | 86 | 111 | 107 | 106 |
| Long-term debt | 0 | 100 | 100 | 100 | 75 | 171 | 171 | 0 |
| Short-term debt | 9 | −20 | 67 | 40 | 69 | 105 | 62 | 213 |
| Total debt | 9 | 80 | 167 | 140 | 144 | 276 | 233 | 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hidahl Holding Ab | Company | 80.0% | 80.0% | 2022 |
B.R.A. Holding As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Martirosova Høidahl | Chief Executive Officer | 0 companies |
| Lydia Schulstad | Board of Directors | 0 companies |
| Lars Høidahl | Chairman | 0 companies |
| Helene Auseth | Board of Directors | 0 companies |