| Revenue | NOK 4,9M | +728% |
| EBITDA | NOK 3,5M | +168% |
| Net profit | NOK -1,1M | +88% |
| Total assets | NOK 164,5M | -11% |
| Equity | NOK 96,4M | -17% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 724 | 14 547 | 8 058 | 5 600 | 1 552 | 66 221 | 19 252 | 589 | 4 881 |
| Staff expenses | −5 745 | −10 829 | −14 950 | −13 442 | −9 122 | −2 139 | −1 807 | −2 395 | −1 073 |
| EBITDA | −10 076 | −4 063 | −24 593 | −16 024 | −35 369 | −75 296 | −22 879 | −5 095 | 3 456 |
| Depreciation & amort. | −140 | −242 | −370 | −352 | −474 | −29 | −47 | −0 | −0 |
| EBIT | −10 216 | −4 305 | −24 963 | −16 376 | −35 843 | −75 326 | −22 926 | −5 095 | 3 456 |
| Net financials | 36 349 | 40 261 | 260 716 | 103 968 | 107 690 | −6 233 | −6 863 | −3 027 | −4 043 |
| Profit before tax | 26 134 | 35 956 | 235 753 | 87 592 | 71 846 | −81 559 | −29 789 | −8 121 | −587 |
| Tax | 1 920 | −899 | −3 812 | 685 | −4 114 | 39 | 281 | 387 | 474 |
| Net profit | 24 214 | 36 855 | 239 565 | 86 907 | 75 960 | −81 597 | −30 070 | −8 508 | −1 060 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 419 009 | 1 025 161 | 1 022 586 | 709 585 | 303 020 | 197 836 | 179 840 | 183 939 | 164 450 |
| Equity | 270 946 | 287 801 | 427 366 | 463 285 | 252 056 | 156 047 | 134 941 | 116 433 | 96 373 |
| Long-term debt | 77 776 | 687 645 | 472 694 | 180 717 | 15 571 | 3 394 | 0 | 0 | 0 |
| Short-term debt | 70 287 | 48 223 | 115 841 | 53 581 | 35 393 | 27 556 | 35 002 | 57 191 | 58 247 |
| Total debt | 148 063 | 735 868 | 588 535 | 234 298 | 50 964 | 30 950 | 35 003 | 57 191 | 58 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andakt As | Company | 43.6% | 43.6% | 2024 |
Pay Hus As | Company | 43.6% | 43.6% | 2024 |
Wallcross As | Company | 12.8% | 12.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Christoffer Pay | Chief Executive Officer | 0 companies |
| Ingrid Brunborg Pay | Board of Directors | 0 companies |
| Ingrid Bohnenblust Pay | Board of Directors | 0 companies |
| Espen Andreas Pay | Chairman | 0 companies |