| Revenue | NOK 584K | -76% |
| EBITDA | NOK -19,6M | +57% |
| Net profit | NOK -29,5M | +51% |
| Total assets | NOK 211,4M | -1% |
| Equity | NOK -2,8M | +45% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 185 | 614 | 1 384 | 2 390 | 584 |
| Staff expenses | −809 | −9 225 | −11 240 | −13 285 | −8 537 |
| EBITDA | −2 312 | −36 649 | −21 409 | −45 162 | −19 616 |
| Depreciation & amort. | −14 | −191 | −0 | −0 | −0 |
| EBIT | −2 326 | −36 840 | −21 409 | −45 162 | −19 616 |
| Net financials | 0 | −944 | −16 618 | −15 147 | −9 894 |
| Profit before tax | −2 326 | −37 783 | −38 026 | −60 309 | −29 510 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 326 | −37 783 | −38 026 | −60 309 | −29 510 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 250 | 213 690 | 205 469 | 213 746 | 211 425 |
| Equity | 2 711 | −9 860 | −29 867 | −5 133 | −2 813 |
| Long-term debt | 213 | 218 061 | 99 022 | 65 462 | 0 |
| Short-term debt | 1 326 | 5 489 | 136 314 | 153 417 | 214 238 |
| Total debt | 1 539 | 223 550 | 235 336 | 218 879 | 214 238 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KG Chief Executive Officer | Chief Executive Officer | 2026 |
IV Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
LB Deputy Member | Deputy Member | 2022 – 2024 |
RP Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2023 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34.61% | 34.61% | 2024 | |
| Company | 33.85% | 33.85% | 2024 | |
| Company | 23.15% | 23.15% | 2024 | |
| Company | 2.65% | 2.65% | 2024 | |
| Company | 1.72% | 1.72% | 2022 | |
| Company | 1.37% | 1.37% | 2024 | |
| Individual | 1.29% | 1.29% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Gjerdevik Vinje Vassdal | Chief Executive Officer | 0 companies |
| Ingar Valvik | Chief Executive Officer | 0 companies |
| Lars Bjarne Hellandsjø | Deputy Member | 0 companies |
| Rolf Peder Bruce | Chief Executive Officer | 0 companies |
| Bernt Olav Bodal | Board of Directors | 0 companies |
| Willy Roger Jacobsen | Board of Directors | 0 companies |
| Einar Wathne | Board of Directors | 0 companies |
| Bjørn Østbø | Deputy Chairman | 0 companies |
| Per Braathen | Board of Directors | 0 companies |
| Stein-Inge Larsen | Chairman | 0 companies |
| Leif Christian Salomonsen | Chairman | 0 companies |