| Revenue | NOK 212,8M | +58% |
| EBITDA | NOK 37,5M | +107% |
| Net profit | NOK 28,6M | +115% |
| Total assets | NOK 80M | +67% |
| Equity | NOK 19,2M | +3% |
| Employees | 339 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 27 788 | 30 579 | 46 471 | 80 468 | 99 550 | 115 357 | 134 663 | 212 836 |
| Staff expenses | −19 991 | −22 742 | −35 465 | −60 375 | −78 624 | −91 704 | −101 969 | −151 386 |
| EBITDA | 3 597 | 3 079 | 6 049 | 12 089 | 12 237 | 12 887 | 18 082 | 37 475 |
| Depreciation & amort. | −101 | −244 | −188 | −419 | −583 | −679 | −888 | −621 |
| EBIT | 3 496 | 2 835 | 5 861 | 11 670 | 11 654 | 12 208 | 17 194 | 36 854 |
| Net financials | 241 | −4 | 10 | 693 | 1 183 | 2 394 | 643 | 1 271 |
| Profit before tax | 3 736 | 2 831 | 5 871 | 12 364 | 12 838 | 14 603 | 17 837 | 38 125 |
| Tax | 842 | 654 | 1 296 | 2 576 | 2 939 | 3 124 | 4 535 | 9 523 |
| Net profit | 2 895 | 2 177 | 4 575 | 9 788 | 9 898 | 11 478 | 13 301 | 28 601 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7 639 | 8 756 | 15 503 | 27 776 | 28 285 | 39 835 | 48 034 | 80 025 |
| Equity | 799 | 76 | 155 | 2 943 | 2 841 | 9 319 | 18 621 | 19 193 |
| Long-term debt | 1 | 0 | 16 | 73 | 73 | 34 | 0 | 0 |
| Short-term debt | 6 839 | 8 681 | 15 331 | 24 761 | 25 371 | 30 481 | 29 413 | 60 832 |
| Total debt | 6 840 | 8 681 | 15 348 | 24 833 | 25 444 | 30 516 | 29 413 | 60 832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Deputy Member | Deputy Member | 2025 | — | — |
SJ Deputy Member | Deputy Member | 2025 | — | — |
IM Deputy Member | Deputy Member | 2025 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
GS Deputy Member | Deputy Member | 2025 | — | — |
TS Observer | Observer | 2025 | — | — |
KM Deputy Member | Deputy Member | 2025 | — | — |
AO Deputy Member | Deputy Member | 2025 | — | — |
TV Deputy Member | Deputy Member | 2025 | — | — |
AR Observer | Observer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agw Holding As | Company | 30.0% | 30.0% | 2024 |
Pkd Holding As | Company | 30.0% | 30.0% | 2024 |
Storebrand Forsikring As | Company | 25.0% | 25.0% | 2024 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
Ak9195 Holding As | Company | 7.5% | 7.5% | 2024 |
Bjerkan Invest As | Company | 7.5% | 7.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Markus Aashildrød Karlsen | Deputy Member | 0 companies |
| Silje Jeanette Barø | Deputy Member | 0 companies |
| Ida Marie Korsberg | Deputy Member | 0 companies |
| Per Kristian Dyrkorn | Chief Executive Officer | 0 companies |
| Gaute Svardal Salomonsen | Deputy Member | 0 companies |
| Tommy Steinvik Johansen | Observer | 0 companies |
| Kristin Mørch | Deputy Member | 0 companies |
| Adrian Olsen | Deputy Member | 0 companies |
| Trond Von Zernichow Fladvad | Deputy Member | 0 companies |
| Aleksander Rubach Hansen | Observer | 0 companies |
| Adrian Kashtanjeva Røvik | Board of Directors | 0 companies |
| Espen Bjerkan | Board of Directors | 0 companies |
| Frederic Ottesen | Board of Directors | 0 companies |
| Aleksander Glein Wikan | Chairman | 0 companies |
| Steffen Edvard Evang | Board of Directors | 0 companies |