| Revenue | NOK 24,2M | +551% |
| EBITDA | NOK -344K | +43% |
| Net profit | NOK -917K | -27% |
| Total assets | NOK 8M | +247% |
| Equity | NOK -1,2M | -327% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 624 | 5 005 | 5 443 | 5 482 | 3 712 | 24 177 |
| Staff expenses | −25 | −1 256 | −1 525 | −1 381 | −932 | −7 089 |
| EBITDA | 394 | 153 | −674 | 68 | −608 | −344 |
| Depreciation & amort. | −147 | −300 | −335 | −232 | −227 | −541 |
| EBIT | 247 | −147 | −1 009 | −165 | −834 | −885 |
| Net financials | 1 | −59 | −82 | −26 | −86 | −290 |
| Profit before tax | 248 | −206 | −1 092 | −191 | −921 | −1 176 |
| Tax | 57 | −40 | −222 | −42 | −196 | −259 |
| Net profit | 191 | −166 | −870 | −149 | −724 | −917 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 2 808 | 4 291 | 3 319 | 2 782 | 2 292 | 7 961 |
| Equity | 1 629 | 1 463 | 593 | 444 | −280 | −1 197 |
| Long-term debt | 904 | 1 969 | 1 571 | 1 783 | 1 672 | 3 887 |
| Short-term debt | 274 | 859 | 1 155 | 555 | 900 | 5 271 |
| Total debt | 1 178 | 2 828 | 2 726 | 2 338 | 2 572 | 9 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tamneshalvøen Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aud Sandsmark | Chief Executive Officer | 0 companies |
| John Tamnes | Chief Executive Officer | 0 companies |
| Even Langøien Skjelvik | Board of Directors | 0 companies |
| Frode Galåen | Board of Directors | 0 companies |
| Øystein Digre | Chairman | 0 companies |