| Revenue | NOK 235K | +3809% |
| EBITDA | NOK -3M | +17% |
| Net profit | NOK -9,7M | -23% |
| Total assets | NOK 22,9M | -7% |
| Equity | NOK 6,2M | +21% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 60 | 2 255 | 119 | 332 | 0 | 6 | 235 |
| Staff expenses | −0 | −313 | −1 544 | −108 | −18 | −25 | −357 | −15 |
| EBITDA | −1 396 | −2 314 | −3 818 | −2 088 | −2 957 | −3 931 | −3 686 | −3 043 |
| Depreciation & amort. | −0 | −0 | −0 | −845 | −1 140 | −2 165 | −3 614 | −5 471 |
| EBIT | −1 396 | −2 314 | −3 818 | −2 933 | −4 097 | −6 097 | −7 300 | −8 513 |
| Net financials | 0 | −1 | −112 | −254 | −195 | −386 | −583 | −1 181 |
| Profit before tax | −1 395 | −2 315 | −3 930 | −3 187 | −4 292 | −6 483 | −7 883 | −9 695 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 395 | −2 315 | −3 930 | −3 187 | −4 292 | −6 483 | −7 883 | −9 695 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 350 | 2 153 | 1 175 | 10 017 | 17 776 | 22 000 | 24 512 | 22 909 |
| Equity | −1 371 | 1 554 | −2 376 | 2 408 | 9 346 | 13 000 | 5 116 | 6 177 |
| Long-term debt | 1 468 | 0 | 2 000 | 6 400 | 6 317 | 6 320 | 5 779 | 9 299 |
| Short-term debt | 253 | 599 | 1 551 | 1 209 | 2 113 | 2 680 | 13 617 | 7 434 |
| Total debt | 1 721 | 599 | 3 551 | 7 609 | 8 430 | 9 001 | 19 395 | 16 732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grasp Eiecompagnie As | Company | 29.3% | 29.3% | 2024 |
Futurum Utvikling As | Company | 13.4% | 13.4% | 2024 |
Chambers Bay As | Company | 9.3% | 9.3% | 2024 |
Hauge Medtech Invest As | Company | 5.1% | 5.1% | 2024 |
Maximum Holding As | Company | 4.5% | 4.5% | 2024 |
Prosjektkonsult As | Company | 3.8% | 3.8% | 2024 |
Ingvaldstad Utvikling As | Company | 3.2% | 3.2% | 2024 |
Dentalmed As | Company | 3.1% | 3.1% | 2024 |
Örn As | Company | 2.9% | 2.9% | 2023 |
P H Opdal As | Company | 2.6% | 2.6% | 2024 |
Gil Invest As | Company | 1.6% | 1.6% | 2024 |
Halleraker Eiendom As | Company | 1.1% | 1.1% | 2024 |
Olabakken As | Company | 1.1% | 1.1% | 2024 |
Stira As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvald Grindheim | Chief Executive Officer | 0 companies |
| Tormod Gjerde Opdal | Chief Executive Officer | 0 companies |
| Gry Hege Ahlgren | Board of Directors | 0 companies |
| Janiche Merete Buanes Heltne | Board of Directors | 0 companies |
| Jørund Fjøsne | Board of Directors | 0 companies |
| Hans Petter Torsvik | Board of Directors | 0 companies |
| Hermund Sigfred Linde | Board of Directors | 0 companies |
| Torbjørn Gjelsvik | Board of Directors | 0 companies |
| Lars Henrik Østevold | Board of Directors | 0 companies |
| Jørgen Andre Nilsen | Board of Directors | 0 companies |
| Gunnar Amundsen | Board of Directors | 0 companies |
| Stener Kvinnsland | Chairman | 0 companies |