| Revenue | NOK 1,4M | +17% |
| EBITDA | NOK -8,3M | -17% |
| Net profit | NOK -9,9M | -20% |
| Total assets | NOK 8,2M | -25% |
| Equity | NOK 3,5M | -38% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | 1 650 | 2 114 | 1 555 | 1 708 | 1 012 | 1 199 | 1 397 |
| Staff expenses | −1 900 | −2 157 | −2 052 | −990 | −2 448 | −2 791 | −3 678 | −5 691 |
| EBITDA | −2 069 | −1 561 | −1 009 | −436 | −2 536 | −3 538 | −7 097 | −8 337 |
| Depreciation & amort. | −25 | −298 | −680 | −818 | −863 | −1 075 | −886 | −1 262 |
| EBIT | −2 094 | −1 859 | −1 689 | −1 254 | −3 399 | −4 614 | −7 983 | −9 599 |
| Net financials | −10 | −39 | 62 | −5 | −13 | −152 | −243 | −299 |
| Profit before tax | −2 104 | −1 897 | −1 627 | −1 260 | −3 412 | −4 766 | −8 227 | −9 898 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 104 | −1 897 | −1 627 | −1 260 | −3 412 | −4 766 | −8 227 | −9 898 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3 418 | 2 003 | 3 404 | 2 773 | 4 823 | 7 236 | 10 836 | 8 163 |
| Equity | 2 278 | 380 | 2 568 | 2 199 | 3 782 | −983 | 5 698 | 3 542 |
| Long-term debt | 0 | 397 | 340 | 281 | 220 | 7 694 | 3 925 | 3 477 |
| Short-term debt | 1 140 | 1 226 | 497 | 293 | 822 | 525 | 1 213 | 1 144 |
| Total debt | 1 140 | 1 622 | 836 | 574 | 1 041 | 8 219 | 5 138 | 4 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Senseloop Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristensen | Chief Executive Officer | 0 companies |
| Hans Ivar Ellingsen | Board of Directors | 0 companies |
| Tomas Fritsvold | Board of Directors | 0 companies |
| Øystein Worren | Board of Directors | 0 companies |
| Karl Henrik Kristian Magnusson | Board of Directors | 0 companies |
| Oddvar Frigstad | Board of Directors | 0 companies |
| Roger Gildseth | Chairman | 0 companies |
| Thorvald Helmen Steen | Chairman | 0 companies |
| Ole Bård Jacobsen | Board of Directors | 0 companies |