| Revenue | NOK 1,9M | +59% |
| EBITDA | NOK 1,5M | +59% |
| Net profit | NOK 131K | +136% |
| Total assets | NOK 33,9M | -2% |
| Equity | NOK 20,5M | +1% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 821 | 1 727 | 1 691 | 1 945 | 1 935 | 1 956 | 1 206 | 1 917 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −6 | −19 | −19 |
| EBITDA | 542 | 1 578 | 1 508 | 1 559 | 1 696 | 1 631 | 919 | 1 464 |
| Depreciation & amort. | −0 | −308 | −308 | −508 | −508 | −508 | −508 | −508 |
| EBIT | 542 | 1 270 | 1 200 | 1 051 | 1 188 | 1 123 | 411 | 956 |
| Net financials | −244 | 16 996 | −428 | −407 | −297 | −489 | −880 | −789 |
| Profit before tax | 299 | 18 266 | 772 | 645 | 891 | 634 | −469 | 167 |
| Tax | 69 | 186 | 170 | 142 | 196 | 140 | −103 | 36 |
| Net profit | 230 | 18 080 | 602 | 503 | 695 | 494 | −366 | 131 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 17 300 | 32 110 | 32 082 | 30 388 | 30 571 | 30 591 | 34 579 | 33 864 |
| Equity | 330 | 18 410 | 19 012 | 19 515 | 20 210 | 20 705 | 20 339 | 20 470 |
| Long-term debt | 11 769 | 11 166 | 10 974 | 10 719 | 10 171 | 9 611 | 13 919 | 13 391 |
| Short-term debt | 5 201 | 2 533 | 2 095 | 154 | 190 | 275 | 320 | 3 |
| Total debt | 16 970 | 13 699 | 13 070 | 10 873 | 10 361 | 9 886 | 14 239 | 13 394 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bravil As | Company | 38.5% | 38.5% | 2024 |
Mcm As | Company | 38.5% | 38.5% | 2024 |
Keska As | Company | 15.2% | 15.2% | 2024 |
Ata As | Company | 7.8% | 7.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Agata Jolanta Zieba | Board of Directors | 0 companies |
| Roy Andrew Allesøe | Chairman | 0 companies |
| Mariusz Keska | Board of Directors | 0 companies |
| Lasse Meuche | Board of Directors | 0 companies |