| Revenue | NOK 2,5M | -6% |
| EBITDA | NOK -5,8M | +50% |
| Net profit | NOK -4,8M | +45% |
| Total assets | NOK 71,4M | +14% |
| Equity | NOK 47,9M | -9% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 416 | 3 500 | 6 425 | 2 674 | 2 506 |
| Staff expenses | −1 435 | −949 | −2 925 | −2 989 | −4 533 |
| EBITDA | −1 271 | −1 663 | −9 277 | −11 580 | −5 788 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −109 |
| EBIT | −1 271 | −1 663 | −9 277 | −11 585 | −5 897 |
| Net financials | −132 | −148 | −329 | −890 | −993 |
| Profit before tax | −1 402 | −1 812 | −9 606 | −12 475 | −6 890 |
| Tax | −0 | −2 144 | −3 729 | −3 771 | −2 135 |
| Net profit | −1 402 | 332 | −5 877 | −8 704 | −4 755 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 911 | 25 821 | 49 871 | 62 796 | 71 355 |
| Equity | 2 010 | 14 121 | 34 222 | 52 642 | 47 887 |
| Long-term debt | 2 400 | 2 459 | 5 716 | 2 083 | 1 369 |
| Short-term debt | 2 502 | 9 241 | 9 932 | 8 072 | 22 100 |
| Total debt | 4 902 | 11 700 | 15 649 | 10 154 | 23 468 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Chief Executive Officer | Chief Executive Officer | 2024 |
EL Observer | Observer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 24.59% | 24.59% | 2024 | |
| Company | 12.99% | 12.99% | 2024 | |
| Company | 7.96% | 7.96% | 2024 | |
| Company | 5.82% | 5.82% | 2024 | |
| Company | 12.93% | 12.93% | 2024 | |
| Company | 4.39% | 4.39% | 2024 | |
| Company | 3.21% | 3.21% | 2024 | |
| Company | 3.35% | 3.35% | 2024 | |
Jng Expert | Company | 2.7% | 2.7% | 2024 |
| Company | 2.29% | 2.29% | 2024 | |
| Company | 2.18% | 2.18% | 2023 | |
| Company | 2.16% | 2.16% | 2024 | |
Gogoy Ab | Company | 1.95% | 1.95% | 2024 |
Laila Beate Danielsen | Company | 1.47% | 1.47% | 2023 |
| Company | 1.43% | 1.43% | 2024 | |
| Individual | 1.23% | 1.23% | 2024 | |
Hansen Leijonberg Ekelund Holding A | Company | 1.67% | 1.67% | 2024 |
| Individual | 1.05% | 1.05% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jean-Noel Francois Christian Georges | Chief Executive Officer | 0 companies |
| Elisabet Line Haugsbø | Observer | 0 companies |
| Mandana Javaheri | Board of Directors | 0 companies |
| Espen Kristian Gylvik | Board of Directors | 0 companies |
| Jan Erik Skaug | Chairman | 0 companies |
| Hans Anders Urban Torin | Chairman | 0 companies |
| Kjetil Forberg Eikeset | Board of Directors | 0 companies |
| Børge Hansen | Board of Directors | 0 companies |