Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FAKTOR 3 AS
AS
Active
Org 918885463
Elgfaret 55, 2335
Stange
Manufacture of other builders' carpentry and joinery
·
NACE 1623
Est. 2017 · 9 years old
5 employees
Monitor
Share
Norway
/
Companies
/
Manufacture of other builders' carpentry and joinery
/
FAKTOR 3 AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
1M
2M
3M
5M
3M
2020
4M
2021
4M
2022
3M
2023
3M
2024
EBITDA
NOK millions
0M
-0M
-1M
-1M
-1M
-1M
2020
0M
+100%
2021
0M
0%
2022
0M
0%
2023
0M
0%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
2 591
4 004
3 978
2 710
2 922
Staff expenses
−1 836
−1 755
−1 582
−1 046
−789
EBITDA
−739
−173
250
−134
12
Depreciation & amort.
−96
−105
−94
−92
−333
EBIT
−835
−278
156
−226
−321
Net financials
−3
−6
−7
−1
−5
Profit before tax
−838
−284
149
−227
−326
Tax
−182
−62
33
−49
−71
Net profit
−656
−222
117
−178
−256
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
1 576
1 710
1 423
1 341
1 629
Equity
542
321
437
259
463
Long-term debt
0
0
0
0
0
Short-term debt
1 034
1 389
986
1 082
1 166
Total debt
1 034
1 389
986
1 082
1 166
Financial ratios
5-year trend
EBITDA margin
0.4%
This company
15.8%
Market median
-97% vs market
2020
2024
Equity ratio
28.4%
This company
38.2%
Market median
-26% vs market
2020
2024
Return on equity
-55.2%
This company
18.4%
Market median
-400% vs market
2020
2024
Net profit margin
-8.8%
This company
8.1%
Market median
-209% vs market
2020
2024
Asset turnover
1.79×
This company
1.12×
Market median
+60% vs market
2020
2024
Debt / equity
2.52×
This company
0.62×
Market median
-306% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on FAKTOR 3 AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network