| Revenue | NOK 2,9M | +14% |
| EBITDA | NOK -2,8M | -20% |
| Net profit | NOK -4,4M | -10% |
| Total assets | NOK 8,1M | +47% |
| Equity | NOK 6,6M | +4467% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 286 | 970 | 2 509 | 2 865 | 3 750 | 3 430 | 3 497 | 2 533 | 2 878 |
| Staff expenses | −283 | −2 524 | −2 072 | −2 514 | −694 | −1 001 | −2 174 | −3 205 | −3 557 |
| EBITDA | −506 | −2 976 | −861 | −1 684 | 941 | −1 249 | −1 242 | −2 289 | −2 751 |
| Depreciation & amort. | −0 | −14 | −44 | −44 | −550 | −890 | −1 200 | −1 558 | −1 899 |
| EBIT | −506 | −2 990 | −904 | −1 727 | 390 | −2 139 | −2 442 | −3 847 | −4 650 |
| Net financials | −2 | −21 | 5 | −75 | −7 | −92 | −86 | −207 | 204 |
| Profit before tax | −508 | −3 011 | −900 | −1 802 | 383 | −2 231 | −2 528 | −4 054 | −4 446 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −508 | −3 011 | −900 | −1 802 | 383 | −2 231 | −2 528 | −4 054 | −4 446 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 666 | 498 | 2 135 | 3 866 | 4 614 | 5 092 | 5 502 | 8 076 |
| Equity | −478 | −1 490 | −1 840 | −1 643 | 212 | 1 706 | 503 | −151 | 6 580 |
| Long-term debt | 312 | 1 487 | 1 480 | 1 480 | 1 480 | 0 | 496 | 195 | 0 |
| Short-term debt | 272 | 668 | 859 | 2 298 | 2 174 | 2 020 | 4 093 | 5 458 | 1 496 |
| Total debt | 585 | 2 155 | 2 339 | 3 778 | 3 654 | 2 908 | 4 589 | 5 653 | 1 496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aider Konsern As | Company | 24.3% | 24.3% | 2024 |
Saele Invest & Consulting As | Company | 23.4% | 23.4% | 2024 |
| Individual | 14.8% | 14.8% | 2022 | |
| Individual | 10.6% | 10.6% | 2024 | |
Lu Invest As | Company | 9.3% | 9.3% | 2024 |
| Individual | 8.8% | 8.8% | 2022 | |
| Individual | 7.4% | 7.4% | 2024 | |
Ecit As | Company | 4.5% | 4.5% | 2024 |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
Giraff As | Company | 2.5% | 2.5% | 2024 |
Ancasco As | Company | 2.4% | 2.4% | 2024 |
Frøland Invest As | Company | 2.4% | 2.4% | 2024 |
Srh Invest Sandefjord As | Company | 1.8% | 1.8% | 2024 |
Sparkling Rock As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Fredrik Ramstad | Chief Executive Officer | 0 companies |
| Øyvind Frøland | Board of Directors | 0 companies |
| Børge Astrup | Chairman | 0 companies |
| Andreas Vik | Board of Directors | 0 companies |