| Revenue | NOK 51,8M | +68% |
| EBITDA | NOK -1,1M | -150% |
| Net profit | NOK -1,6M | -225% |
| Total assets | NOK 81,7M | -6% |
| Equity | NOK 20,7M | +2% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 100 769 | 30 802 | 51 797 |
| Staff expenses | −18 | −0 | −0 | −0 | −0 | −0 | −1 | −1 |
| EBITDA | −208 | −5 | −14 | −17 | −13 | 7 136 | 2 167 | −1 082 |
| Depreciation & amort. | −31 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −240 | −5 | −14 | −17 | −13 | 7 136 | 2 167 | −1 082 |
| Net financials | 5 | −69 | −1 | 0 | 1 | −44 | 13 | −591 |
| Profit before tax | −235 | −74 | −14 | −17 | −12 | 7 092 | 2 180 | −1 673 |
| Tax | −227 | −9 | −3 | −4 | −3 | 1 571 | 911 | −92 |
| Net profit | −7 | −65 | −11 | −13 | −9 | 5 520 | 1 269 | −1 581 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2 776 | 5 255 | 12 694 | 21 898 | 95 185 | 51 284 | 86 563 | 81 714 |
| Equity | 65 | −1 | −12 | 21 145 | 21 136 | 22 091 | 20 320 | 20 687 |
| Long-term debt | 0 | 5 151 | 12 142 | 561 | 3 118 | 89 | 16 601 | 59 680 |
| Short-term debt | 2 711 | 105 | 563 | 192 | 70 931 | 29 104 | 49 642 | 1 347 |
| Total debt | 2 711 | 5 256 | 12 706 | 753 | 74 049 | 29 193 | 66 244 | 61 027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bondelia Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Viggo Eidissen | Chief Executive Officer | 0 companies |
| John Ivar Busklein | Board of Directors | 0 companies |
| Benn Harald Eidissen | Chairman | 0 companies |
| Johnny Richard Sundal | Board of Directors | 0 companies |
| Ann Kirsti Seiersten | Board of Directors | 0 companies |
| Jørn Eidissen | Board of Directors | 0 companies |