| Revenue | NOK 0 | — |
| EBITDA | NOK -70K | +5% |
| Net profit | NOK -38K | -17% |
| Total assets | NOK 367K | -77% |
| Equity | NOK 362K | -9% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 734 | 653 | 2 967 | 156 | 310 | 0 | 0 | 0 |
| Staff expenses | −193 | −1 100 | −1 675 | −3 619 | −1 609 | −0 | −0 | −0 |
| EBITDA | 172 | −1 004 | −582 | −5 244 | −1 743 | −326 | −74 | −70 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 172 | −1 004 | −582 | −5 244 | −1 743 | −326 | −74 | −70 |
| Net financials | 0 | −2 | −80 | −127 | −125 | 28 | 42 | 32 |
| Profit before tax | 172 | −1 006 | −662 | −5 371 | −1 867 | −299 | −32 | −38 |
| Tax | 40 | −0 | −0 | −0 | −2 256 | −0 | −0 | −0 |
| Net profit | 132 | −1 006 | −662 | −5 371 | 388 | −299 | −32 | −38 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 829 | 446 | 2 202 | 1 913 | 11 440 | 1 652 | 1 592 | 367 |
| Equity | 333 | −474 | −1 136 | −6 505 | 1 909 | 1 620 | 400 | 362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 497 | 919 | 3 338 | 8 418 | 9 531 | 32 | 1 192 | 4 |
| Total debt | 497 | 919 | 3 338 | 8 418 | 9 531 | 32 | 1 192 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Contact Person | Contact Person | 2023 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MZ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Crayon Group As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Thorbjørnsrud | Contact Person | 0 companies |
| Christian Baltzer Ødemark | Chief Executive Officer | 0 companies |
| Morten Zakariassen | Chief Executive Officer | 0 companies |
| Erling Hesselberg | Board of Directors | 0 companies |
| Rune Syversen | Chairman | 0 companies |