Riskpilot← Back to searchSign inGet full accessCRAYON GROUP AS
ASActiveOrg 981125592Gullhaug Torg 5, 0484 OsloComputer consultancy and computer facilities management activities · NACE 6220Est. 199988 employeeswww.crayon.com
Revenue 2024
NOK 914,3M
+57% vs 2023
EBITDA margin
-13.4%
-61% vs 2023
Equity ratio
22.9%
Financial strength
Net profit 2024
NOK 595,5M
+428% vs 2023
| Revenue | NOK 914,3M | +57% |
| EBITDA | NOK -122,2M | -61% |
| Net profit | NOK 595,5M | +428% |
| Total assets | NOK 8,2B | +17% |
| Equity | NOK 1,9B | +50% |
| Employees | 88 | — |
Legal name
CRAYON GROUP AS
Org number
981125592
Legal form
Aksjeselskap
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
29. juni 1999
Share capital
NOK 29 039 924
Employees
88 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Å drive salg av programvarelisenser, lisensrådgivning og konsulentvirksomhet, samt investering i all annen økonomisk virksomhet, herunder deltakelse i andre virksomheter og selskaper.
Address
Gullhaug Torg 5, 0484 Oslo
Phone
+4722891000
Email
firmapost@crayon.com
Website
www.crayon.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 613 | 34 194 | 43 068 | 64 265 | 87 773 | 84 865 | 48 591 | 64 767 | 66 383 | 186 339 | 583 787 | 914 329 |
| Staff expenses | −31 047 | −31 503 | −43 305 | −58 921 | −70 466 | −106 361 | −101 399 | −133 068 | −158 199 | −225 547 | −386 115 | −437 128 |
| EBITDA | −25 904 | −13 608 | −35 484 | −25 498 | −32 183 | −51 109 | −98 738 | −120 937 | −165 463 | −177 000 | −76 008 | −122 240 |
| Depreciation & amort. | −3 883 | −5 911 | −7 724 | −12 712 | −22 617 | −32 139 | −38 005 | −44 332 | −45 374 | −51 615 | −55 403 | −63 839 |
| EBIT | −29 788 | −19 519 | −43 207 | −38 210 | −54 800 | −83 248 | −136 743 | −165 269 | −210 837 | −228 615 | −131 411 | −186 078 |
| Net financials | 109 753 | 63 624 | 97 144 | 163 808 | 114 339 | 96 214 | 154 777 | 250 559 | 332 205 | 471 558 | 232 874 | 776 310 |
| Profit before tax | 79 966 | 44 105 | 53 937 | 125 597 | 59 539 | 12 966 | 18 033 | 85 291 | 121 368 | 242 943 | 101 463 | 590 231 |
| Tax | 327 | 157 | 342 | 15 935 | 131 | −901 | −1 059 | −3 684 | 7 651 | 22 999 | −11 316 | −5 306 |
| Net profit | 79 639 | 43 948 | 53 595 | 109 662 | 59 408 | 13 867 | 19 093 | 88 975 | 113 717 | 219 944 | 112 779 | 595 538 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 863 508 | 901 602 | 1 097 424 | 1 305 366 | 1 346 509 | 1 455 222 | 1 883 289 | 2 874 820 | 5 359 492 | 6 412 903 | 7 003 503 | 8 224 069 |
| Equity | 403 962 | 447 910 | 501 504 | 572 142 | 632 179 | 648 488 | 677 126 | 784 807 | 899 929 | 1 121 700 | 1 257 069 | 1 880 474 |
| Long-term debt | 62 518 | 7 499 | 103 | 0 | 5 608 | 28 267 | 25 081 | 18 074 | 11 610 | 930 584 | 5 572 | 234 |
| Short-term debt | 397 028 | 446 193 | 595 816 | 733 224 | 708 722 | 778 467 | 1 181 082 | 2 071 939 | 4 447 953 | 4 360 620 | 5 740 862 | 6 343 360 |
| Total debt | 459 546 | 453 692 | 595 919 | 733 224 | 714 330 | 806 734 | 1 206 163 | 2 090 013 | 4 459 562 | 5 291 204 | 5 746 433 | 6 343 594 |
EBITDA margin
-13.4%
This company
15.8%
Market median
-185% vs market
20132024
Equity ratio
22.9%
This company
38.2%
Market median
-40% vs market
20132024
Return on equity
31.7%
This company
18.4%
Market median
+72% vs market
20132024
Net profit margin
65.1%
This company
8.1%
Market median
+704% vs market
20132024
Asset turnover
0.11×
This company
1.12×
Market median
-90% vs market
20132024
Debt / equity
3.37×
This company
0.62×
Market median
-444% vs market
20132024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LT Deputy Member | Deputy Member | 2020 | — | — |
LM Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Crayon Group Holding Asa | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Crayon Group Holding Asa
CRAYON GROUP AS Board members of CRAYON GROUP AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Melissa Ann Mulholland | Chief Executive Officer | 0 companies |
| Line Tollås Brekke | Deputy Member | 0 companies |
| Lars Magne Åberge | Deputy Member | 0 companies |
| Wenche Marie Agerup | Board of Directors | 0 companies |
| Mette Wam | Board of Directors | 0 companies |
| Jan Henrik Emanuelsen | Board of Directors | 0 companies |
| Bjørn Henry Rosvoll | Board of Directors | 0 companies |
| Timothy Jay Herland | Board of Directors | 0 companies |
| Raphael Hermann Erb | Chairman | 0 companies |
| Christian Baltzer Ødemark | Board of Directors | 0 companies |
| Eivind Roald | Board of Directors | 0 companies |
| Grethe Helene Viksaas | Board of Directors | 0 companies |
| Hans Peter Schraner | Board of Directors | 0 companies |
| Julia Braun | Board of Directors | 0 companies |
| Jens Rugseth | Chairman | 0 companies |
| Liv Hege Jensen | Board of Directors | 0 companies |
| Camilla Elisabeth Magnus | Board of Directors | 0 companies |
| Dagfinn Ringås | Board of Directors | 0 companies |
| Marina Lønning | Board of Directors | 0 companies |
| Arne Frogner | Board of Directors | 0 companies |
| Brit Bergersen Smestad | Board of Directors | 0 companies |
| Rune Syversen | Chairman | 0 companies |
| Lars Hatlen Larhammer | Board of Directors | 0 companies |
| Jens Winther Moberg | Board of Directors | 0 companies |
| Jennifer Geun Koss | Board of Directors | 0 companies |