| Revenue | NOK 17M | -6% |
| EBITDA | NOK 735K | -15% |
| Net profit | NOK 167K | +129% |
| Total assets | NOK 6,1M | -2% |
| Equity | NOK -17K | +100% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 295 | 17 654 | 18 151 | 27 418 | 23 131 | 20 548 | 21 347 | 22 148 | 23 104 | 25 215 | 21 661 | 21 185 | 20 233 | 21 704 | 21 871 | 18 131 | 17 042 |
| Staff expenses | −8 634 | −7 576 | −7 768 | −8 797 | −8 546 | −11 350 | −8 521 | −9 258 | −9 448 | −10 389 | −7 717 | −8 577 | −8 230 | −7 391 | −6 777 | −6 758 | −6 394 |
| EBITDA | 1 381 | 525 | 894 | 4 063 | 2 421 | −1 354 | 1 237 | 1 900 | 3 037 | −12 | 2 505 | −5 265 | −4 129 | −543 | 1 080 | 868 | 735 |
| Depreciation & amort. | −89 | −74 | −38 | −14 | −6 | −12 | −15 | −31 | −223 | −287 | −796 | −1 161 | −1 183 | −1 861 | −320 | −129 | −4 |
| EBIT | 1 292 | 451 | 856 | 4 049 | 2 415 | −1 366 | 1 222 | 1 869 | 2 814 | −300 | 1 709 | −6 426 | −5 311 | −2 404 | 759 | 740 | 730 |
| Net financials | −78 | −56 | −44 | 38 | 67 | −18 | −54 | 24 | −22 | 5 | −158 | −247 | −1 783 | −2 558 | −174 | −1 310 | −563 |
| Profit before tax | 1 215 | 396 | 812 | 4 087 | 2 482 | −1 383 | 1 169 | 1 892 | 2 792 | −295 | 1 551 | −6 674 | −7 095 | −4 962 | 585 | −570 | 167 |
| Tax | 345 | 117 | 235 | 1 150 | 696 | −366 | 326 | 535 | 620 | −66 | 374 | 248 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 869 | 279 | 577 | 2 937 | 1 786 | −1 017 | 842 | 1 357 | 2 172 | −229 | 1 177 | −6 922 | −7 095 | −4 962 | 585 | −570 | 167 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 829 | 7 845 | 8 215 | 12 093 | 11 875 | 7 231 | 7 692 | 10 251 | 11 493 | 14 070 | 18 804 | 18 045 | 12 979 | 7 403 | 7 804 | 6 263 | 6 107 |
| Equity | 1 694 | 1 779 | 1 786 | 2 923 | 2 309 | 937 | 1 780 | 4 997 | 5 659 | 5 430 | 5 357 | −1 564 | −8 659 | −13 621 | −13 036 | −8 656 | −17 |
| Long-term debt | 0 | 0 | 0 | 0 | 341 | 0 | 0 | 0 | 0 | 0 | 1 500 | 2 533 | 1 250 | 625 | 0 | 0 | 0 |
| Short-term debt | 6 005 | 5 056 | 5 565 | 8 869 | 9 225 | 6 135 | 5 830 | 5 253 | 5 834 | 8 641 | 11 947 | 17 076 | 20 388 | 20 399 | 20 840 | 14 919 | 6 123 |
| Total debt | 7 135 | 6 066 | 6 428 | 9 170 | 9 566 | 6 135 | 5 830 | 5 253 | 5 834 | 8 641 | 13 447 | 19 609 | 21 638 | 21 024 | 20 840 | 14 919 | 6 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norse Technology Group As | Company | 100.0% | 100.0% | 2022 |
Vestre Platå Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sihajla Gasal | Chief Executive Officer | 0 companies |
| Gunnvor Margrethe Aase | Board of Directors | 0 companies |
| Kent Arild Sola | Board of Directors | 0 companies |
| Sigve Skimmeland | Chairman | 0 companies |
| Christer Puntervold | Board of Directors | 0 companies |