| Revenue | NOK 592K | +201% |
| EBITDA | NOK -3,7M | -99% |
| Net profit | NOK -3,3M | -74% |
| Total assets | NOK 147,8M | +137% |
| Equity | NOK 39,1M | +484% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 711 | 1 644 | 1 730 | 1 745 | 1 371 | 719 | 197 | 592 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 088 | 986 | 1 092 | 814 | 516 | −2 300 | −1 877 | −3 739 |
| Depreciation & amort. | −532 | −532 | −532 | −532 | −532 | −532 | −532 | −532 |
| EBIT | 556 | 455 | 560 | 282 | −16 | −2 831 | −2 408 | −4 271 |
| Net financials | −624 | −1 063 | −1 136 | −1 236 | −1 319 | −928 | 0 | 97 |
| Profit before tax | −68 | −608 | −576 | −954 | −1 335 | −3 760 | −2 408 | −4 174 |
| Tax | −35 | −152 | −127 | −210 | −294 | −827 | −530 | −914 |
| Net profit | −34 | −456 | −449 | −744 | −1 042 | −2 932 | −1 878 | −3 260 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 28 318 | 30 634 | 31 663 | 32 760 | 34 334 | 42 920 | 62 322 | 147 777 |
| Equity | 2 144 | 1 688 | 1 238 | 494 | −547 | 6 260 | 6 696 | 39 091 |
| Long-term debt | 25 974 | 28 684 | 29 693 | 32 237 | 34 553 | 35 676 | 42 836 | 13 712 |
| Short-term debt | 200 | 262 | 732 | 28 | 327 | 985 | 12 790 | 94 973 |
| Total debt | 26 174 | 28 947 | 30 425 | 32 265 | 34 881 | 36 661 | 55 626 | 108 685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Refstadveien Utvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christian Holm | Contact Person | 0 companies |
| Nils Henrik Gjøstøl Aspeli | Board of Directors | 0 companies |
| Peter Andre Olsen | Board of Directors | 0 companies |
| Arne Brovold | Chairman | 0 companies |
| Pål Mathis Grimstad | Chairman | 0 companies |
| Berit Koenig | Board of Directors | 0 companies |
| Steinar Lindberg | Board of Directors | 0 companies |
| Christian Kaas | Board of Directors | 0 companies |
| Christian Haug | Board of Directors | 0 companies |
| Leif Oddvin Jensen | Board of Directors | 0 companies |
| Kathinka Lien Augustine | Board of Directors | 0 companies |