| Revenue | NOK 5,5M | +0% |
| EBITDA | NOK 2M | -22% |
| Net profit | NOK 1,6M | -19% |
| Total assets | NOK 6,1M | +22% |
| Equity | NOK 5,3M | +27% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 027 | 3 282 | 4 755 | 4 051 | 4 776 | 5 220 | 5 235 | 5 449 | 5 461 |
| Staff expenses | −1 041 | −1 783 | −1 376 | −1 205 | −2 347 | −2 777 | −1 755 | −1 566 | −1 331 |
| EBITDA | 620 | 878 | 2 468 | 1 964 | 1 235 | 1 295 | 2 287 | 2 516 | 1 964 |
| Depreciation & amort. | −38 | −132 | −220 | −236 | −354 | −350 | −172 | −106 | −92 |
| EBIT | 582 | 746 | 2 248 | 1 729 | 881 | 945 | 2 115 | 2 411 | 1 872 |
| Net financials | −15 | −19 | −15 | −8 | 43 | 9 | 55 | 87 | 146 |
| Profit before tax | 567 | 728 | 2 233 | 1 721 | 923 | 954 | 2 170 | 2 498 | 2 018 |
| Tax | 132 | 166 | 491 | 380 | 203 | 210 | 477 | 551 | 444 |
| Net profit | 435 | 561 | 1 742 | 1 341 | 720 | 744 | 1 693 | 1 947 | 1 574 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 713 | 2 678 | 4 283 | 4 931 | 4 949 | 3 960 | 3 641 | 5 005 | 6 102 |
| Equity | 917 | 1 479 | 1 720 | 3 061 | 1 781 | 1 025 | 2 218 | 4 165 | 5 269 |
| Long-term debt | 333 | 528 | 32 | 389 | 322 | 264 | 0 | 0 | 0 |
| Short-term debt | 462 | 671 | 2 531 | 1 480 | 2 846 | 2 671 | 1 423 | 840 | 833 |
| Total debt | 796 | 1 200 | 2 563 | 1 869 | 3 168 | 2 935 | 1 423 | 840 | 833 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dinglizar As | Company | 17.4% | 17.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Harald Kile | Chairman | 0 companies |
| Geir-Eivind Kile | Board of Directors | 0 companies |
| Ivar Faksdal | Chairman | 0 companies |