| Revenue | NOK 2,4M | -6% |
| EBITDA | NOK 162K | -21% |
| Net profit | NOK 168K | -1% |
| Total assets | NOK 2,2M | -6% |
| Equity | NOK 713K | +1% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 572 | 2 453 | 2 851 | 2 981 | 3 609 | 3 452 | 2 598 | 2 439 |
| Staff expenses | −0 | −3 | −1 | −1 | −2 | −0 | −0 | −0 |
| EBITDA | 151 | 303 | 299 | 303 | 331 | 290 | 205 | 162 |
| Depreciation & amort. | −34 | −45 | −45 | −45 | −45 | −11 | −0 | −0 |
| EBIT | 117 | 258 | 254 | 258 | 286 | 279 | 205 | 162 |
| Net financials | −1 | −3 | 12 | −10 | −15 | 1 | 13 | 54 |
| Profit before tax | 116 | 255 | 266 | 248 | 271 | 280 | 218 | 216 |
| Tax | 28 | 59 | 59 | 54 | 60 | 62 | 48 | 47 |
| Net profit | 88 | 196 | 207 | 193 | 211 | 218 | 170 | 168 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 571 | 2 255 | 2 115 | 2 661 | 2 993 | 2 487 | 2 378 | 2 232 |
| Equity | 118 | 314 | 522 | 615 | 676 | 694 | 704 | 713 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 450 | 1 940 | 1 593 | 2 046 | 2 317 | 1 793 | 1 674 | 1 519 |
| Total debt | 1 452 | 1 941 | 1 593 | 2 046 | 2 317 | 1 793 | 1 674 | 1 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hln As | Company | 48.0% | 48.0% | 2022 |
Itiro As | Company | 48.0% | 48.0% | 2022 |
Mandatum As | Company | 2.0% | 2.0% | 2022 |
Valaker As | Company | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Sjøstedt | Chief Executive Officer | 0 companies |
| Ragnar Bø | Chairman | 0 companies |
| Håvard Landrø Nilsen | Board of Directors | 0 companies |