| Revenue | NOK 11,1M | -1% |
| EBITDA | NOK 1,1M | -26% |
| Net profit | NOK 213K | +203% |
| Total assets | NOK 3M | +5% |
| Equity | NOK 2,4M | +10% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 384 | 13 081 | 13 630 | 11 213 | 11 119 |
| Staff expenses | −2 866 | −3 302 | −4 311 | −3 715 | −3 132 |
| EBITDA | 871 | 2 871 | 1 101 | 1 426 | 1 059 |
| Depreciation & amort. | −1 475 | −1 500 | −1 536 | −1 568 | −828 |
| EBIT | −604 | 1 371 | −435 | −142 | 231 |
| Net financials | −149 | −75 | −21 | −2 | 1 |
| Profit before tax | −753 | 1 296 | −456 | −144 | 232 |
| Tax | −70 | 277 | 10 | 61 | 19 |
| Net profit | −683 | 1 019 | −466 | −206 | 213 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 715 | 5 867 | 4 042 | 2 848 | 2 995 |
| Equity | 2 376 | 2 863 | 2 398 | 2 192 | 2 405 |
| Long-term debt | 1 821 | 607 | 0 | 0 | 0 |
| Short-term debt | 1 518 | 2 397 | 1 645 | 656 | 590 |
| Total debt | 3 339 | 3 003 | 1 645 | 656 | 590 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
DM Deputy Member | Deputy Member | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 67.87% | 67.87% | 2024 | |
| Company | 7.83% | 7.83% | 2024 | |
| Company | 5.17% | 5.17% | 2024 | |
| Company | 4.7% | 4.7% | 2024 | |
| Company | 3.91% | 3.91% | 2024 | |
| Company | 1.57% | 1.57% | 2024 | |
| Individual | 1.57% | 1.57% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Medby Bogetvedt | Deputy Member | 0 companies |
| Johnny Bernhardsen | Chief Executive Officer | 0 companies |
| Øyvind Våge | Board of Directors | 0 companies |
| Petter Bjørnvald Olsen | Chairman | 0 companies |
| Ørjan Telle | Board of Directors | 0 companies |
| Roger Hammer | Board of Directors | 0 companies |
| Anne Skulstad | Board of Directors | 0 companies |