| Revenue | NOK 13M | -10% |
| EBITDA | NOK 1,6M | -23% |
| Net profit | NOK 946K | -30% |
| Total assets | NOK 6,4M | +4% |
| Equity | NOK 4,7M | +26% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 033 | 18 489 | 13 792 | 14 473 | 13 050 |
| Staff expenses | −3 985 | −4 006 | −4 468 | −4 622 | −4 487 |
| EBITDA | 1 452 | 2 181 | 1 877 | 2 030 | 1 567 |
| Depreciation & amort. | −135 | −183 | −193 | −290 | −369 |
| EBIT | 1 317 | 1 998 | 1 684 | 1 740 | 1 199 |
| Net financials | −16 | −27 | 4 | 1 | 15 |
| Profit before tax | 1 301 | 1 970 | 1 688 | 1 741 | 1 214 |
| Tax | 279 | 433 | 371 | 384 | 267 |
| Net profit | 1 022 | 1 537 | 1 317 | 1 357 | 946 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 899 | 5 473 | 5 545 | 6 158 | 6 422 |
| Equity | 1 298 | 2 335 | 2 951 | 3 709 | 4 655 |
| Long-term debt | 917 | 717 | 0 | 18 | 3 |
| Short-term debt | 1 684 | 2 422 | 2 593 | 2 431 | 1 764 |
| Total debt | 2 601 | 3 138 | 2 593 | 2 450 | 1 767 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 61.54% | 61.54% | 2022 | |
| Company | 23.08% | 23.08% | 2022 | |
| Company | 15.38% | 15.38% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Værn | Board of Directors | 0 companies |
| Frank Robert Værn | Chairman | 0 companies |
| Fredrik Kvammen Lundh | Board of Directors | 0 companies |
| Roar André Kvammen | Board of Directors | 0 companies |