| Revenue | NOK 57,3M | +16% |
| EBITDA | NOK 15,4M | +7% |
| Net profit | NOK -187K | -158% |
| Total assets | NOK 74,4M | +14% |
| Equity | NOK 52,2M | +0% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44 116 | 48 481 | 47 812 | 49 508 | 57 321 |
| Staff expenses | −10 534 | −13 007 | −14 413 | −16 206 | −20 607 |
| EBITDA | 7 081 | 16 547 | 12 219 | 14 396 | 15 384 |
| Depreciation & amort. | −3 863 | −7 021 | −10 161 | −13 838 | −16 993 |
| EBIT | 3 218 | 9 526 | 2 058 | 558 | −1 608 |
| Net financials | −9 | −111 | −139 | −262 | 153 |
| Profit before tax | 3 209 | 9 415 | 1 919 | 297 | −1 456 |
| Tax | 155 | 1 960 | 329 | −24 | −1 269 |
| Net profit | 3 054 | 7 454 | 1 590 | 321 | −187 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 375 | 48 373 | 48 767 | 65 315 | 74 352 |
| Equity | 28 001 | 35 456 | 37 046 | 52 367 | 52 180 |
| Long-term debt | 0 | 2 356 | 1 205 | 0 | 6 475 |
| Short-term debt | 9 374 | 10 561 | 10 517 | 12 948 | 15 697 |
| Total debt | 9 374 | 12 917 | 11 722 | 12 948 | 22 172 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JI Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 40% | 40% | 2023 | |
| Company | 40% | 40% | 2023 | |
| Company | 20% | 20% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Ivar Haugsbakk | Chief Executive Officer | 0 companies |
| Haavard Saunes Myklebust | Board of Directors | 0 companies |
| Arnstein Flaskerud | Board of Directors | 0 companies |
| Trond Valvik | Chairman | 0 companies |
| Rolf Jørgen Barmen | Board of Directors | 0 companies |
| Solfrid Fluge Andersen | Board of Directors | 0 companies |