| Revenue | NOK 13,8M | -23% |
| EBITDA | NOK 2,1M | -45% |
| Net profit | NOK 1M | +199% |
| Total assets | NOK 13,8M | +15% |
| Equity | NOK 9,8M | +20% |
| Employees | 13 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4 512 | 16 509 | 14 988 | 6 313 | 13 474 | 20 346 | 17 919 | 13 835 |
| Staff expenses | −1 425 | −7 040 | −5 322 | −2 596 | −5 566 | −9 195 | −7 678 | −5 905 |
| EBITDA | 857 | 3 419 | 4 418 | 1 016 | 3 126 | 4 632 | 3 785 | 2 100 |
| Depreciation & amort. | −221 | −566 | −1 675 | −186 | −427 | −272 | −272 | −310 |
| EBIT | 636 | 2 853 | 2 743 | 829 | 2 700 | 4 359 | 3 513 | 1 790 |
| Net financials | −9 | −275 | −419 | −22 | 213 | −133 | −3 740 | −271 |
| Profit before tax | 627 | 2 578 | 2 324 | 807 | 2 913 | 4 227 | −227 | 1 520 |
| Tax | 153 | 968 | 624 | 61 | 393 | 986 | 788 | 514 |
| Net profit | 474 | 1 610 | 1 700 | 747 | 2 520 | 3 241 | −1 015 | 1 006 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4 886 | 11 394 | 10 126 | 8 457 | 10 525 | 14 638 | 11 993 | 13 766 |
| Equity | 3 506 | 4 866 | 6 166 | 6 913 | 5 930 | 9 156 | 8 141 | 9 786 |
| Long-term debt | 0 | 0 | 899 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 871 | 4 449 | 3 061 | 409 | 4 329 | 5 225 | 3 786 | 3 914 |
| Total debt | 1 380 | 6 527 | 3 960 | 1 544 | 4 594 | 5 482 | 3 852 | 3 980 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Björn Johan Dong-Soo Svensson | Board of Directors | 0 companies |
| Fred Arne Bakken | Chairman | 0 companies |