| Revenue | NOK 51,5M | +9% |
| EBITDA | NOK 1,8M | +12% |
| Net profit | NOK 4K | -96% |
| Total assets | NOK 35,7M | -2% |
| Equity | NOK 5,5M | -4% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 100 728 | 77 189 | 52 405 | 47 376 | 51 548 |
| Staff expenses | −53 935 | −52 076 | −38 151 | −31 392 | −0 |
| EBITDA | 15 681 | 2 912 | −8 563 | 1 637 | 1 836 |
| Depreciation & amort. | −606 | −583 | −493 | −235 | −168 |
| EBIT | 15 076 | 2 330 | −9 056 | 1 402 | 1 667 |
| Net financials | −745 | −444 | −1 255 | −1 311 | −1 663 |
| Profit before tax | 14 330 | 1 886 | −10 311 | 91 | 4 |
| Tax | 32 | −32 | −0 | −0 | −0 |
| Net profit | 14 299 | 1 917 | −10 311 | 91 | 4 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45 688 | 34 586 | 35 848 | 36 335 | 35 666 |
| Equity | 15 008 | 4 759 | 6 206 | 5 746 | 5 537 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 000 |
| Short-term debt | 30 681 | 29 827 | 29 642 | 30 589 | 22 130 |
| Total debt | 30 681 | 29 827 | 29 642 | 30 589 | 30 130 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
NG Chief Executive Officer | Chief Executive Officer | 2018 |
SV Deputy Member | Deputy Member | 2026 |
HM Observer | Observer | 2023 |
| Former (2) | ||
KT Deputy Member | Deputy Member | 2022 – 2023 |
HM Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Former (5) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 4.35% | 4.35% | 2022 | |
| Individual | 4.35% | 4.35% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nadin Granberg | Chief Executive Officer | 0 companies |
| Kristine Tellefsen | Deputy Member | 0 companies |
| Sonja Vatne Christiansen | Deputy Member | 0 companies |
| Henrik Myklebust | Observer | 0 companies |
| Hilde Mathisen | Deputy Member | 0 companies |
| Trond Geitung-Larsen | Board of Directors | 0 companies |
| Andre Standberg | Board of Directors | 0 companies |
| Line Svendsen Helvig | Board of Directors | 0 companies |
| Kurt Asbjørn Elvevoll | Board of Directors | 0 companies |
| Randi Hansen Våge | Board of Directors | 0 companies |
| Trine Lyngaas | Board of Directors | 0 companies |
| Anders Pind | Chairman | 0 companies |